| 樓價： |
$35,998,000.00 |
|
|
| 首期： |
$10,799,400.00 |
| |
| 貸款金額： |
$25,198,600.00 |
全期供款共： |
$40,425,849.80 |
| 每月供款額： |
$134,752.83 (4.125厘息計供300期) |
全期利息共： |
$15,227,249.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$359,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,529,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$310,730.16 |
$220,750.12 |
$172,323.53 |
$150,812.24 |
$115,886.93 |
$94,966.58 |
$81,048.66 |
| 1.500 |
$316,195.30 |
$226,262.01 |
$177,890.75 |
$156,418.55 |
$121,594.69 |
$100,778.36 |
$86,965.46 |
| 2.000 |
$321,721.49 |
$231,861.02 |
$183,571.06 |
$162,155.18 |
$127,475.52 |
$106,805.36 |
$93,138.93 |
| 2.500 |
$327,308.65 |
$237,546.95 |
$189,364.06 |
$168,021.55 |
$133,528.11 |
$113,045.14 |
$99,564.93 |
| 3.000 |
$332,956.66 |
$243,319.56 |
$195,269.24 |
$174,016.91 |
$139,750.83 |
$119,494.61 |
$106,238.31 |
| 3.500 |
$338,665.42 |
$249,178.54 |
$201,286.03 |
$180,140.39 |
$146,141.73 |
$126,150.13 |
$113,152.97 |
| 4.000 |
$344,434.78 |
$255,123.57 |
$207,413.75 |
$186,391.00 |
$152,698.56 |
$133,007.49 |
$120,301.97 |
| 4.125 |
$345,886.58 |
$256,623.23 |
$208,962.92 |
$187,973.39 |
$154,363.40 |
|
$122,124.95 |
| 4.500 |
$350,264.60 |
$261,154.28 |
$213,651.63 |
$192,767.60 |
$159,418.79 |
$140,062.00 |
$127,677.60 |
| 5.000 |
$356,154.72 |
$267,270.25 |
$219,998.82 |
$199,268.92 |
$166,299.61 |
$147,308.51 |
$135,271.53 |
| 5.500 |
$362,104.96 |
$273,471.03 |
$226,454.40 |
$205,893.59 |
$173,337.97 |
$154,741.45 |
$143,074.88 |
| 6.000 |
$368,115.12 |
$279,756.12 |
$233,017.36 |
$212,640.11 |
$180,530.60 |
$162,354.93 |
$151,078.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
