樓價: |
$3,599,000.00 |
|
|
首期: |
$1,079,700.00 |
| |
貸款金額: |
$2,519,300.00 |
全期供款共: |
$4,041,686.58 |
每月供款額: |
$13,472.29 (4.125厘息計供300期) |
全期利息共: |
$1,522,386.58 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,799.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$35,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$53,985.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$31,066.11 |
$22,070.11 |
$17,228.52 |
$15,077.87 |
$11,586.12 |
$9,494.55 |
$8,103.06 |
1.500 |
$31,612.50 |
$22,621.17 |
$17,785.12 |
$15,638.38 |
$12,156.77 |
$10,075.60 |
$8,694.61 |
2.000 |
$32,165.00 |
$23,180.95 |
$18,353.03 |
$16,211.91 |
$12,744.72 |
$10,678.16 |
$9,311.82 |
2.500 |
$32,723.59 |
$23,749.42 |
$18,932.20 |
$16,798.42 |
$13,349.84 |
$11,302.00 |
$9,954.28 |
3.000 |
$33,288.27 |
$24,326.55 |
$19,522.58 |
$17,397.82 |
$13,971.98 |
$11,946.81 |
$10,621.47 |
3.500 |
$33,859.02 |
$24,912.32 |
$20,124.13 |
$18,010.04 |
$14,610.93 |
$12,612.21 |
$11,312.78 |
4.000 |
$34,435.82 |
$25,506.69 |
$20,736.77 |
$18,634.96 |
$15,266.46 |
$13,297.79 |
$12,027.52 |
4.125 |
$34,580.97 |
$25,656.62 |
$20,891.65 |
$18,793.16 |
$15,432.91 |
|
$12,209.78 |
4.500 |
$35,018.68 |
$26,109.62 |
$21,360.41 |
$19,272.48 |
$15,938.34 |
$14,003.09 |
$12,764.92 |
5.000 |
$35,607.56 |
$26,721.09 |
$21,994.99 |
$19,922.46 |
$16,626.26 |
$14,727.58 |
$13,524.15 |
5.500 |
$36,202.45 |
$27,341.03 |
$22,640.41 |
$20,584.78 |
$17,329.94 |
$15,470.71 |
$14,304.31 |
6.000 |
$36,803.33 |
$27,969.40 |
$23,296.56 |
$21,259.29 |
$18,049.05 |
$16,231.89 |
$15,104.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|