| 樓價： |
$35,950,000.00 |
|
|
| 首期： |
$10,785,000.00 |
| |
| 貸款金額： |
$25,165,000.00 |
全期供款共： |
$40,371,945.67 |
| 每月供款額： |
$134,573.15 (4.125厘息計供300期) |
全期利息共： |
$15,206,945.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,975.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$359,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,527,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$310,315.83 |
$220,455.77 |
$172,093.75 |
$150,611.14 |
$115,732.40 |
$94,839.95 |
$80,940.59 |
| 1.500 |
$315,773.68 |
$225,960.31 |
$177,653.55 |
$156,209.98 |
$121,432.55 |
$100,643.98 |
$86,849.50 |
| 2.000 |
$321,292.50 |
$231,551.86 |
$183,326.29 |
$161,938.96 |
$127,305.54 |
$106,662.94 |
$93,014.74 |
| 2.500 |
$326,872.21 |
$237,230.21 |
$189,111.56 |
$167,797.50 |
$133,350.06 |
$112,894.40 |
$99,432.17 |
| 3.000 |
$332,512.70 |
$242,995.11 |
$195,008.87 |
$173,784.87 |
$139,564.49 |
$119,335.28 |
$106,096.66 |
| 3.500 |
$338,213.84 |
$248,846.29 |
$201,017.64 |
$179,900.19 |
$145,946.86 |
$125,981.92 |
$113,002.10 |
| 4.000 |
$343,975.51 |
$254,783.39 |
$207,137.18 |
$186,142.47 |
$152,494.95 |
$132,830.14 |
$120,141.56 |
| 4.125 |
$345,425.37 |
$256,281.05 |
$208,684.29 |
$187,722.74 |
$154,157.57 |
|
$121,962.11 |
| 4.500 |
$349,797.56 |
$260,806.06 |
$213,366.74 |
$192,510.56 |
$159,206.22 |
$139,875.24 |
$127,507.36 |
| 5.000 |
$355,679.82 |
$266,913.87 |
$219,705.47 |
$199,003.22 |
$166,077.86 |
$147,112.08 |
$135,091.16 |
| 5.500 |
$361,622.12 |
$273,106.38 |
$226,152.45 |
$205,619.05 |
$173,106.84 |
$154,535.12 |
$142,884.10 |
| 6.000 |
$367,624.27 |
$279,383.09 |
$232,706.65 |
$212,356.57 |
$180,289.88 |
$162,138.45 |
$150,876.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
