樓價: |
$3,595,000.00 |
|
|
首期: |
$1,078,500.00 |
| |
貸款金額: |
$2,516,500.00 |
全期供款共: |
$4,037,194.57 |
每月供款額: |
$13,457.32 (4.125厘息計供300期) |
全期利息共: |
$1,520,694.57 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,797.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$35,950.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$53,925.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$31,031.58 |
$22,045.58 |
$17,209.37 |
$15,061.11 |
$11,573.24 |
$9,484.00 |
$8,094.06 |
1.500 |
$31,577.37 |
$22,596.03 |
$17,765.35 |
$15,621.00 |
$12,143.26 |
$10,064.40 |
$8,684.95 |
2.000 |
$32,129.25 |
$23,155.19 |
$18,332.63 |
$16,193.90 |
$12,730.55 |
$10,666.29 |
$9,301.47 |
2.500 |
$32,687.22 |
$23,723.02 |
$18,911.16 |
$16,779.75 |
$13,335.01 |
$11,289.44 |
$9,943.22 |
3.000 |
$33,251.27 |
$24,299.51 |
$19,500.89 |
$17,378.49 |
$13,956.45 |
$11,933.53 |
$10,609.67 |
3.500 |
$33,821.38 |
$24,884.63 |
$20,101.76 |
$17,990.02 |
$14,594.69 |
$12,598.19 |
$11,300.21 |
4.000 |
$34,397.55 |
$25,478.34 |
$20,713.72 |
$18,614.25 |
$15,249.49 |
$13,283.01 |
$12,014.16 |
4.125 |
$34,542.54 |
$25,628.11 |
$20,868.43 |
$18,772.27 |
$15,415.76 |
|
$12,196.21 |
4.500 |
$34,979.76 |
$26,080.61 |
$21,336.67 |
$19,251.06 |
$15,920.62 |
$13,987.52 |
$12,750.74 |
5.000 |
$35,567.98 |
$26,691.39 |
$21,970.55 |
$19,900.32 |
$16,607.79 |
$14,711.21 |
$13,509.12 |
5.500 |
$36,162.21 |
$27,310.64 |
$22,615.24 |
$20,561.91 |
$17,310.68 |
$15,453.51 |
$14,288.41 |
6.000 |
$36,762.43 |
$27,938.31 |
$23,270.67 |
$21,235.66 |
$18,028.99 |
$16,213.84 |
$15,087.69 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|