| 樓價： |
$35,814,000.00 |
|
|
| 首期： |
$10,744,200.00 |
| |
| 貸款金額： |
$25,069,800.00 |
全期供款共： |
$40,219,217.31 |
| 每月供款額： |
$134,064.06 (4.125厘息計供300期) |
全期利息共： |
$15,149,417.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,907.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$358,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,522,095.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$309,141.89 |
$219,621.78 |
$171,442.71 |
$150,041.38 |
$115,294.58 |
$94,481.17 |
$80,634.38 |
| 1.500 |
$314,579.10 |
$225,105.49 |
$176,981.48 |
$155,619.03 |
$120,973.17 |
$100,263.24 |
$86,520.95 |
| 2.000 |
$320,077.04 |
$230,675.89 |
$182,632.76 |
$161,326.34 |
$126,823.94 |
$106,259.43 |
$92,662.86 |
| 2.500 |
$325,635.64 |
$236,332.76 |
$188,396.14 |
$167,162.72 |
$132,845.60 |
$112,467.32 |
$99,056.02 |
| 3.000 |
$331,254.79 |
$242,075.86 |
$194,271.15 |
$173,127.44 |
$139,036.51 |
$118,883.83 |
$105,695.29 |
| 3.500 |
$336,934.37 |
$247,904.89 |
$200,257.18 |
$179,219.62 |
$145,394.74 |
$125,505.33 |
$112,574.61 |
| 4.000 |
$342,674.24 |
$253,819.54 |
$206,353.57 |
$185,438.28 |
$151,918.06 |
$132,327.64 |
$119,687.06 |
| 4.125 |
$344,118.61 |
$255,311.53 |
$207,894.83 |
$187,012.58 |
$153,574.39 |
|
$121,500.72 |
| 4.500 |
$348,474.26 |
$259,819.42 |
$212,559.57 |
$191,782.29 |
$158,603.93 |
$139,346.09 |
$127,024.99 |
| 5.000 |
$354,334.27 |
$265,904.13 |
$218,874.32 |
$198,250.38 |
$165,449.58 |
$146,555.55 |
$134,580.11 |
| 5.500 |
$360,254.10 |
$272,073.21 |
$225,296.91 |
$204,841.19 |
$172,451.97 |
$153,950.51 |
$142,343.57 |
| 6.000 |
$366,233.54 |
$278,326.18 |
$231,826.32 |
$211,553.22 |
$179,607.83 |
$161,525.07 |
$150,306.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
