| 樓價： |
$35,680,000.00 |
|
|
| 首期： |
$10,704,000.00 |
| |
| 貸款金額： |
$24,976,000.00 |
全期供款共： |
$40,068,734.96 |
| 每月供款額： |
$133,562.45 (4.125厘息計供300期) |
全期利息共： |
$15,092,734.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$356,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,516,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$307,985.22 |
$218,800.05 |
$170,801.25 |
$149,479.99 |
$114,863.20 |
$94,127.66 |
$80,332.69 |
| 1.500 |
$313,402.08 |
$224,263.25 |
$176,319.29 |
$155,036.78 |
$120,520.54 |
$99,888.10 |
$86,197.22 |
| 2.000 |
$318,879.46 |
$229,812.80 |
$181,949.43 |
$160,722.73 |
$126,349.42 |
$105,861.86 |
$92,316.16 |
| 2.500 |
$324,417.26 |
$235,448.51 |
$187,691.25 |
$166,537.27 |
$132,348.55 |
$112,046.52 |
$98,685.40 |
| 3.000 |
$330,015.38 |
$241,170.12 |
$193,544.27 |
$172,479.67 |
$138,516.30 |
$118,439.02 |
$105,299.82 |
| 3.500 |
$335,673.71 |
$246,977.34 |
$199,507.91 |
$178,549.06 |
$144,850.74 |
$125,035.74 |
$112,153.40 |
| 4.000 |
$341,392.11 |
$252,869.86 |
$205,581.49 |
$184,744.46 |
$151,349.65 |
$131,832.53 |
$119,239.24 |
| 4.125 |
$342,831.08 |
$254,356.27 |
$207,116.98 |
$186,312.86 |
$152,999.78 |
|
$121,046.12 |
| 4.500 |
$347,170.43 |
$258,847.29 |
$211,764.27 |
$191,064.72 |
$158,010.51 |
$138,824.72 |
$126,549.72 |
| 5.000 |
$353,008.51 |
$264,909.23 |
$218,055.39 |
$197,508.62 |
$164,830.55 |
$146,007.21 |
$134,076.57 |
| 5.500 |
$358,906.19 |
$271,055.23 |
$224,453.95 |
$204,074.76 |
$171,806.73 |
$153,374.49 |
$141,810.98 |
| 6.000 |
$364,863.26 |
$277,284.81 |
$230,958.93 |
$210,761.68 |
$178,935.82 |
$160,920.72 |
$149,743.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
