| 樓價： |
$3,562,000.00 |
|
|
| 首期： |
$1,068,600.00 |
| |
| 貸款金額： |
$2,493,400.00 |
全期供款共： |
$4,000,135.48 |
| 每月供款額： |
$13,333.78 (4.125厘息計供300期) |
全期利息共： |
$1,506,735.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,781.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,430.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,746.73 |
$21,843.21 |
$17,051.40 |
$14,922.86 |
$11,467.00 |
$9,396.94 |
$8,019.76 |
| 1.500 |
$31,287.51 |
$22,388.61 |
$17,602.28 |
$15,477.61 |
$12,031.79 |
$9,972.01 |
$8,605.23 |
| 2.000 |
$31,834.32 |
$22,942.63 |
$18,164.35 |
$16,045.25 |
$12,613.70 |
$10,568.38 |
$9,216.09 |
| 2.500 |
$32,387.17 |
$23,505.26 |
$18,737.56 |
$16,625.72 |
$13,212.60 |
$11,185.81 |
$9,851.94 |
| 3.000 |
$32,946.04 |
$24,076.46 |
$19,321.88 |
$17,218.96 |
$13,828.34 |
$11,823.98 |
$10,512.27 |
| 3.500 |
$33,510.92 |
$24,656.20 |
$19,917.24 |
$17,824.88 |
$14,460.72 |
$12,482.55 |
$11,196.48 |
| 4.000 |
$34,081.80 |
$25,244.46 |
$20,523.58 |
$18,443.38 |
$15,109.51 |
$13,161.08 |
$11,903.87 |
| 4.125 |
$34,225.46 |
$25,392.85 |
$20,676.87 |
$18,599.96 |
$15,274.25 |
|
$12,084.26 |
| 4.500 |
$34,658.66 |
$25,841.20 |
$21,140.82 |
$19,074.34 |
$15,774.48 |
$13,859.13 |
$12,633.69 |
| 5.000 |
$35,241.49 |
$26,446.38 |
$21,768.87 |
$19,717.65 |
$16,455.34 |
$14,576.17 |
$13,385.11 |
| 5.500 |
$35,830.26 |
$27,059.94 |
$22,407.65 |
$20,373.16 |
$17,151.78 |
$15,311.66 |
$14,157.25 |
| 6.000 |
$36,424.97 |
$27,681.85 |
$23,057.05 |
$21,040.73 |
$17,863.49 |
$16,065.01 |
$14,949.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
