| 樓價： |
$3,555,000.00 |
|
|
| 首期： |
$1,066,500.00 |
| |
| 貸款金額： |
$2,488,500.00 |
全期供款共： |
$3,992,274.46 |
| 每月供款額： |
$13,307.58 (4.125厘息計供300期) |
全期利息共： |
$1,503,774.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,777.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,686.31 |
$21,800.29 |
$17,017.89 |
$14,893.54 |
$11,444.47 |
$9,378.47 |
$8,004.00 |
| 1.500 |
$31,226.02 |
$22,344.61 |
$17,567.69 |
$15,447.19 |
$12,008.14 |
$9,952.42 |
$8,588.32 |
| 2.000 |
$31,771.76 |
$22,897.55 |
$18,128.65 |
$16,013.71 |
$12,588.91 |
$10,547.62 |
$9,197.98 |
| 2.500 |
$32,323.52 |
$23,459.07 |
$18,700.74 |
$16,593.05 |
$13,186.63 |
$11,163.83 |
$9,832.58 |
| 3.000 |
$32,881.30 |
$24,029.14 |
$19,283.91 |
$17,185.12 |
$13,801.16 |
$11,800.75 |
$10,491.62 |
| 3.500 |
$33,445.07 |
$24,607.75 |
$19,878.10 |
$17,789.85 |
$14,432.30 |
$12,458.02 |
$11,174.48 |
| 4.000 |
$34,014.82 |
$25,194.85 |
$20,483.25 |
$18,407.13 |
$15,079.82 |
$13,135.22 |
$11,880.48 |
| 4.125 |
$34,158.20 |
$25,342.95 |
$20,636.23 |
$18,563.40 |
$15,244.23 |
|
$12,060.51 |
| 4.500 |
$34,590.55 |
$25,790.42 |
$21,099.27 |
$19,036.86 |
$15,743.48 |
$13,831.89 |
$12,608.86 |
| 5.000 |
$35,172.23 |
$26,394.40 |
$21,726.09 |
$19,678.90 |
$16,423.00 |
$14,547.52 |
$13,358.81 |
| 5.500 |
$35,759.85 |
$27,006.76 |
$22,363.61 |
$20,333.12 |
$17,118.08 |
$15,281.57 |
$14,129.43 |
| 6.000 |
$36,353.39 |
$27,627.45 |
$23,011.74 |
$20,999.38 |
$17,828.39 |
$16,033.44 |
$14,919.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
