| 樓價： |
$3,553,000.00 |
|
|
| 首期： |
$1,065,900.00 |
| |
| 貸款金額： |
$2,487,100.00 |
全期供款共： |
$3,990,028.46 |
| 每月供款額： |
$13,300.09 (4.125厘息計供300期) |
全期利息共： |
$1,502,928.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,776.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,295.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,669.04 |
$21,788.02 |
$17,008.32 |
$14,885.16 |
$11,438.03 |
$9,373.19 |
$7,999.50 |
| 1.500 |
$31,208.45 |
$22,332.04 |
$17,557.80 |
$15,438.50 |
$12,001.39 |
$9,946.82 |
$8,583.48 |
| 2.000 |
$31,753.89 |
$22,884.67 |
$18,118.45 |
$16,004.70 |
$12,581.82 |
$10,541.68 |
$9,192.81 |
| 2.500 |
$32,305.34 |
$23,445.87 |
$18,690.22 |
$16,583.71 |
$13,179.21 |
$11,157.55 |
$9,827.05 |
| 3.000 |
$32,862.80 |
$24,015.62 |
$19,273.06 |
$17,175.46 |
$13,793.40 |
$11,794.11 |
$10,485.71 |
| 3.500 |
$33,426.25 |
$24,593.90 |
$19,866.92 |
$17,779.84 |
$14,424.18 |
$12,451.01 |
$11,168.19 |
| 4.000 |
$33,995.69 |
$25,180.68 |
$20,471.72 |
$18,396.78 |
$15,071.34 |
$13,127.83 |
$11,873.80 |
| 4.125 |
$34,138.98 |
$25,328.69 |
$20,624.63 |
$18,552.96 |
$15,235.66 |
|
$12,053.72 |
| 4.500 |
$34,571.09 |
$25,775.91 |
$21,087.40 |
$19,026.15 |
$15,734.62 |
$13,824.11 |
$12,601.77 |
| 5.000 |
$35,152.45 |
$26,379.55 |
$21,713.87 |
$19,667.83 |
$16,413.76 |
$14,539.34 |
$13,351.29 |
| 5.500 |
$35,739.73 |
$26,991.57 |
$22,351.03 |
$20,321.68 |
$17,108.45 |
$15,272.97 |
$14,121.48 |
| 6.000 |
$36,332.94 |
$27,611.91 |
$22,998.80 |
$20,987.56 |
$17,818.36 |
$16,024.42 |
$14,911.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
