| 樓價： |
$3,549,000.00 |
|
|
| 首期： |
$1,064,700.00 |
| |
| 貸款金額： |
$2,484,300.00 |
全期供款共： |
$3,985,536.45 |
| 每月供款額： |
$13,285.12 (4.125厘息計供300期) |
全期利息共： |
$1,501,236.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,774.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,235.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,634.52 |
$21,763.49 |
$16,989.17 |
$14,868.40 |
$11,425.15 |
$9,362.64 |
$7,990.49 |
| 1.500 |
$31,173.32 |
$22,306.90 |
$17,538.04 |
$15,421.12 |
$11,987.88 |
$9,935.62 |
$8,573.82 |
| 2.000 |
$31,718.14 |
$22,858.90 |
$18,098.05 |
$15,986.69 |
$12,567.66 |
$10,529.81 |
$9,182.46 |
| 2.500 |
$32,268.97 |
$23,419.47 |
$18,669.18 |
$16,565.04 |
$13,164.38 |
$11,144.99 |
$9,815.99 |
| 3.000 |
$32,825.80 |
$23,988.59 |
$19,251.36 |
$17,156.12 |
$13,777.87 |
$11,780.83 |
$10,473.91 |
| 3.500 |
$33,388.62 |
$24,566.22 |
$19,844.55 |
$17,759.83 |
$14,407.94 |
$12,436.99 |
$11,155.62 |
| 4.000 |
$33,957.42 |
$25,152.33 |
$20,448.67 |
$18,376.07 |
$15,054.37 |
$13,113.05 |
$11,860.43 |
| 4.125 |
$34,100.55 |
$25,300.18 |
$20,601.41 |
$18,532.07 |
$15,218.50 |
|
$12,040.15 |
| 4.500 |
$34,532.17 |
$25,746.89 |
$21,063.66 |
$19,004.73 |
$15,716.91 |
$13,808.55 |
$12,587.58 |
| 5.000 |
$35,112.87 |
$26,349.86 |
$21,689.42 |
$19,645.69 |
$16,395.28 |
$14,522.97 |
$13,336.26 |
| 5.500 |
$35,699.50 |
$26,961.18 |
$22,325.87 |
$20,298.80 |
$17,089.18 |
$15,255.78 |
$14,105.58 |
| 6.000 |
$36,292.03 |
$27,580.82 |
$22,972.90 |
$20,963.94 |
$17,798.30 |
$16,006.38 |
$14,894.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
