| 樓價： |
$35,445,000.00 |
|
|
| 首期： |
$10,633,500.00 |
| |
| 貸款金額： |
$24,811,500.00 |
全期供款共： |
$39,804,829.33 |
| 每月供款額： |
$132,682.76 (4.125厘息計供300期) |
全期利息共： |
$14,993,329.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,722.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$354,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,506,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$305,956.73 |
$217,358.97 |
$169,676.30 |
$148,495.47 |
$114,106.68 |
$93,507.71 |
$79,803.59 |
| 1.500 |
$311,337.91 |
$222,786.18 |
$175,158.00 |
$154,015.65 |
$119,726.75 |
$99,230.20 |
$85,629.50 |
| 2.000 |
$316,779.21 |
$228,299.18 |
$180,751.05 |
$159,664.16 |
$125,517.24 |
$105,164.62 |
$91,708.14 |
| 2.500 |
$322,280.54 |
$233,897.77 |
$186,455.05 |
$165,440.40 |
$131,476.86 |
$111,308.54 |
$98,035.42 |
| 3.000 |
$327,841.79 |
$239,581.69 |
$192,269.52 |
$171,343.66 |
$137,603.98 |
$117,658.94 |
$104,606.28 |
| 3.500 |
$333,462.85 |
$245,350.67 |
$198,193.88 |
$177,373.08 |
$143,896.71 |
$124,212.22 |
$111,414.72 |
| 4.000 |
$339,143.59 |
$251,204.37 |
$204,227.46 |
$183,527.67 |
$150,352.81 |
$130,964.24 |
$118,453.90 |
| 4.125 |
$340,573.08 |
$252,681.00 |
$205,752.84 |
$185,085.75 |
$151,992.08 |
|
$120,248.87 |
| 4.500 |
$344,883.85 |
$257,142.44 |
$210,369.52 |
$189,806.31 |
$156,969.80 |
$137,910.38 |
$125,716.23 |
| 5.000 |
$350,683.48 |
$263,164.45 |
$216,619.21 |
$196,207.76 |
$163,744.92 |
$145,045.56 |
$133,193.50 |
| 5.500 |
$356,542.31 |
$269,269.97 |
$222,975.62 |
$202,730.66 |
$170,675.16 |
$152,364.32 |
$140,876.97 |
| 6.000 |
$362,460.15 |
$275,458.52 |
$229,437.76 |
$209,373.54 |
$177,757.29 |
$159,860.84 |
$148,757.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
