| 樓價： |
$35,370,000.00 |
|
|
| 首期： |
$10,611,000.00 |
| |
| 貸款金額： |
$24,759,000.00 |
全期供款共： |
$39,720,604.13 |
| 每月供款額： |
$132,402.01 (4.125厘息計供300期) |
全期利息共： |
$14,961,604.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,685.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$353,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,503,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$305,309.34 |
$216,899.04 |
$169,317.27 |
$148,181.26 |
$113,865.23 |
$93,309.85 |
$79,634.73 |
| 1.500 |
$310,679.14 |
$222,314.77 |
$174,787.37 |
$153,689.76 |
$119,473.42 |
$99,020.24 |
$85,448.31 |
| 2.000 |
$316,108.92 |
$227,816.11 |
$180,368.59 |
$159,326.32 |
$125,251.65 |
$104,942.10 |
$91,514.09 |
| 2.500 |
$321,598.61 |
$233,402.85 |
$186,060.52 |
$165,090.34 |
$131,198.66 |
$111,073.02 |
$97,827.98 |
| 3.000 |
$327,148.10 |
$239,074.75 |
$191,862.69 |
$170,981.11 |
$137,312.82 |
$117,409.98 |
$104,384.94 |
| 3.500 |
$332,757.26 |
$244,831.52 |
$197,774.51 |
$176,997.77 |
$143,592.23 |
$123,949.39 |
$111,178.97 |
| 4.000 |
$338,425.98 |
$250,672.84 |
$203,795.33 |
$183,139.33 |
$150,034.67 |
$130,687.12 |
$118,203.25 |
| 4.125 |
$339,852.44 |
$252,146.34 |
$205,317.48 |
$184,694.11 |
$151,670.47 |
|
$119,994.43 |
| 4.500 |
$344,154.09 |
$256,598.34 |
$209,924.39 |
$189,404.69 |
$156,637.66 |
$137,618.56 |
$125,450.22 |
| 5.000 |
$349,941.45 |
$262,607.61 |
$216,160.85 |
$195,792.59 |
$163,398.44 |
$144,738.65 |
$132,911.67 |
| 5.500 |
$355,787.89 |
$268,700.21 |
$222,503.81 |
$202,301.69 |
$170,314.02 |
$152,041.92 |
$140,578.88 |
| 6.000 |
$361,693.20 |
$274,875.66 |
$228,952.28 |
$208,930.51 |
$177,381.17 |
$159,522.58 |
$148,442.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
