| 樓價： |
$35,357,000.00 |
|
|
| 首期： |
$10,607,100.00 |
| |
| 貸款金額： |
$24,749,900.00 |
全期供款共： |
$39,706,005.10 |
| 每月供款額： |
$132,353.35 (4.125厘息計供300期) |
全期利息共： |
$14,956,105.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,678.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$353,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,502,673.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$305,197.13 |
$216,819.32 |
$169,255.04 |
$148,126.79 |
$113,823.38 |
$93,275.56 |
$79,605.46 |
| 1.500 |
$310,564.95 |
$222,233.06 |
$174,723.13 |
$153,633.28 |
$119,429.51 |
$98,983.84 |
$85,416.91 |
| 2.000 |
$315,992.74 |
$227,732.38 |
$180,302.30 |
$159,267.76 |
$125,205.62 |
$104,903.52 |
$91,480.45 |
| 2.500 |
$321,480.41 |
$233,317.06 |
$185,992.14 |
$165,029.66 |
$131,150.44 |
$111,032.19 |
$97,792.03 |
| 3.000 |
$327,027.86 |
$238,986.88 |
$191,792.17 |
$170,918.27 |
$137,262.35 |
$117,366.83 |
$104,346.58 |
| 3.500 |
$332,634.96 |
$244,741.53 |
$197,701.82 |
$176,932.71 |
$143,539.45 |
$123,903.83 |
$111,138.11 |
| 4.000 |
$338,301.59 |
$250,580.70 |
$203,720.43 |
$183,072.02 |
$149,979.53 |
$130,639.09 |
$118,159.81 |
| 4.125 |
$339,727.53 |
$252,053.66 |
$205,242.01 |
$184,626.23 |
$151,614.72 |
|
$119,950.32 |
| 4.500 |
$344,027.60 |
$256,504.03 |
$209,847.23 |
$189,335.07 |
$156,580.09 |
$137,567.98 |
$125,404.11 |
| 5.000 |
$349,812.84 |
$262,511.09 |
$216,081.40 |
$195,720.63 |
$163,338.39 |
$144,685.45 |
$132,862.81 |
| 5.500 |
$355,657.12 |
$268,601.45 |
$222,422.03 |
$202,227.34 |
$170,251.42 |
$151,986.04 |
$140,527.21 |
| 6.000 |
$361,560.26 |
$274,774.63 |
$228,868.13 |
$208,853.72 |
$177,315.97 |
$159,463.95 |
$148,388.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
