| 樓價： |
$3,533,000.00 |
|
|
| 首期： |
$1,059,900.00 |
| |
| 貸款金額： |
$2,473,100.00 |
全期供款共： |
$3,967,568.40 |
| 每月供款額： |
$13,225.23 (4.125厘息計供300期) |
全期利息共： |
$1,494,468.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,766.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$52,995.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,496.41 |
$21,665.38 |
$16,912.58 |
$14,801.37 |
$11,373.65 |
$9,320.43 |
$7,954.47 |
| 1.500 |
$31,032.78 |
$22,206.34 |
$17,458.97 |
$15,351.60 |
$11,933.83 |
$9,890.83 |
$8,535.17 |
| 2.000 |
$31,575.14 |
$22,755.85 |
$18,016.46 |
$15,914.61 |
$12,511.00 |
$10,482.34 |
$9,141.06 |
| 2.500 |
$32,123.49 |
$23,313.89 |
$18,585.01 |
$16,490.36 |
$13,105.03 |
$11,094.74 |
$9,771.73 |
| 3.000 |
$32,677.81 |
$23,880.44 |
$19,164.57 |
$17,078.77 |
$13,715.75 |
$11,727.72 |
$10,426.69 |
| 3.500 |
$33,238.09 |
$24,455.46 |
$19,755.09 |
$17,679.76 |
$14,342.98 |
$12,380.92 |
$11,105.32 |
| 4.000 |
$33,804.32 |
$25,038.94 |
$20,356.49 |
$18,293.22 |
$14,986.50 |
$13,053.93 |
$11,806.96 |
| 4.125 |
$33,946.81 |
$25,186.12 |
$20,508.53 |
$18,448.52 |
$15,149.89 |
|
$11,985.87 |
| 4.500 |
$34,376.49 |
$25,630.81 |
$20,968.70 |
$18,919.05 |
$15,646.05 |
$13,746.29 |
$12,530.83 |
| 5.000 |
$34,954.57 |
$26,231.06 |
$21,591.64 |
$19,557.12 |
$16,321.37 |
$14,457.50 |
$13,276.14 |
| 5.500 |
$35,538.55 |
$26,839.63 |
$22,225.22 |
$20,207.29 |
$17,012.14 |
$15,187.00 |
$14,041.99 |
| 6.000 |
$36,128.42 |
$27,456.48 |
$22,869.34 |
$20,869.42 |
$17,718.06 |
$15,934.22 |
$14,827.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
