| 樓價： |
$35,060,000.00 |
|
|
| 首期： |
$10,518,000.00 |
| |
| 貸款金額： |
$24,542,000.00 |
全期供款共： |
$39,372,473.31 |
| 每月供款額： |
$131,241.58 (4.125厘息計供300期) |
全期利息共： |
$14,830,473.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,530.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$350,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,490,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$302,633.46 |
$214,998.03 |
$167,833.29 |
$146,882.52 |
$112,867.26 |
$92,492.04 |
$78,936.77 |
| 1.500 |
$307,956.19 |
$220,366.30 |
$173,255.45 |
$152,342.75 |
$118,426.29 |
$98,152.37 |
$84,699.40 |
| 2.000 |
$313,338.39 |
$225,819.42 |
$178,787.75 |
$157,929.91 |
$124,153.89 |
$104,022.33 |
$90,712.01 |
| 2.500 |
$318,779.96 |
$231,357.19 |
$184,429.80 |
$163,643.41 |
$130,048.77 |
$110,099.52 |
$96,970.57 |
| 3.000 |
$324,280.81 |
$236,979.38 |
$190,181.11 |
$169,482.55 |
$136,109.34 |
$116,380.94 |
$103,470.06 |
| 3.500 |
$329,840.81 |
$242,685.70 |
$196,041.12 |
$175,446.47 |
$142,333.71 |
$122,863.04 |
$110,204.55 |
| 4.000 |
$335,459.85 |
$248,475.82 |
$202,009.17 |
$181,534.21 |
$148,719.69 |
$129,541.72 |
$117,167.26 |
| 4.125 |
$336,873.81 |
$249,936.40 |
$203,517.97 |
$183,075.36 |
$150,341.15 |
|
$118,942.74 |
| 4.500 |
$341,137.76 |
$254,349.38 |
$208,084.51 |
$187,744.65 |
$155,264.81 |
$136,412.41 |
$124,350.71 |
| 5.000 |
$346,874.40 |
$260,305.99 |
$214,266.31 |
$194,076.57 |
$161,966.34 |
$143,470.09 |
$131,746.76 |
| 5.500 |
$352,669.59 |
$266,345.19 |
$220,553.68 |
$200,528.62 |
$168,821.30 |
$150,709.35 |
$139,346.78 |
| 6.000 |
$358,523.14 |
$272,466.52 |
$226,945.63 |
$207,099.34 |
$175,826.51 |
$158,124.45 |
$147,141.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
