| 樓價： |
$349,986,000.00 |
|
|
| 首期： |
$104,995,800.00 |
| |
| 貸款金額： |
$244,990,200.00 |
全期供款共： |
$393,035,209.43 |
| 每月供款額： |
$1,310,117.36 (4.125厘息計供300期) |
全期利息共： |
$148,045,009.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$183,993.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,499,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,874,405.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,021,034.64 |
$2,146,215.12 |
$1,675,393.69 |
$1,466,252.91 |
$1,126,695.98 |
$923,300.58 |
$787,985.30 |
| 1.500 |
$3,074,168.75 |
$2,199,803.75 |
$1,729,520.31 |
$1,520,759.57 |
$1,182,188.96 |
$979,804.81 |
$845,510.69 |
| 2.000 |
$3,127,896.47 |
$2,254,239.45 |
$1,784,746.42 |
$1,576,533.25 |
$1,239,364.59 |
$1,038,401.59 |
$905,531.49 |
| 2.500 |
$3,182,216.90 |
$2,309,520.21 |
$1,841,068.10 |
$1,633,568.22 |
$1,298,210.16 |
$1,099,067.03 |
$968,007.48 |
| 3.000 |
$3,237,129.03 |
$2,365,643.62 |
$1,898,480.52 |
$1,691,857.34 |
$1,358,709.76 |
$1,161,771.25 |
$1,032,888.57 |
| 3.500 |
$3,292,631.69 |
$2,422,606.84 |
$1,956,977.98 |
$1,751,392.17 |
$1,420,844.47 |
$1,226,478.69 |
$1,100,115.48 |
| 4.000 |
$3,348,723.60 |
$2,480,406.66 |
$2,016,553.92 |
$1,812,162.93 |
$1,484,592.42 |
$1,293,148.53 |
$1,169,620.69 |
| 4.125 |
$3,362,838.48 |
$2,494,986.92 |
$2,031,615.56 |
$1,827,547.47 |
$1,500,778.65 |
|
$1,187,344.35 |
| 4.500 |
$3,405,403.30 |
$2,539,039.45 |
$2,077,200.91 |
$1,874,158.59 |
$1,549,928.97 |
$1,361,735.10 |
$1,241,329.35 |
| 5.000 |
$3,462,669.21 |
$2,598,501.18 |
$2,138,910.71 |
$1,937,366.89 |
$1,616,826.89 |
$1,432,188.31 |
$1,315,160.37 |
| 5.500 |
$3,520,519.62 |
$2,658,787.45 |
$2,201,674.28 |
$2,001,774.39 |
$1,685,256.49 |
$1,504,454.18 |
$1,391,027.41 |
| 6.000 |
$3,578,952.68 |
$2,719,893.50 |
$2,265,481.82 |
$2,067,366.53 |
$1,755,185.88 |
$1,578,475.29 |
$1,468,840.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
