| 樓價： |
$3,499,000.00 |
|
|
| 首期： |
$1,049,700.00 |
| |
| 貸款金額： |
$2,449,300.00 |
全期供款共： |
$3,929,386.31 |
| 每月供款額： |
$13,097.95 (4.125厘息計供300期) |
全期利息共： |
$1,480,086.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,749.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$50,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,202.92 |
$21,456.88 |
$16,749.82 |
$14,658.93 |
$11,264.19 |
$9,230.74 |
$7,877.92 |
| 1.500 |
$30,734.13 |
$21,992.63 |
$17,290.95 |
$15,203.86 |
$11,818.98 |
$9,795.64 |
$8,453.03 |
| 2.000 |
$31,271.28 |
$22,536.86 |
$17,843.08 |
$15,761.46 |
$12,390.60 |
$10,381.46 |
$9,053.09 |
| 2.500 |
$31,814.35 |
$23,089.53 |
$18,406.16 |
$16,331.67 |
$12,978.91 |
$10,987.97 |
$9,677.70 |
| 3.000 |
$32,363.34 |
$23,650.62 |
$18,980.14 |
$16,914.42 |
$13,583.76 |
$11,614.86 |
$10,326.35 |
| 3.500 |
$32,918.23 |
$24,220.12 |
$19,564.97 |
$17,509.62 |
$14,204.95 |
$12,261.77 |
$10,998.45 |
| 4.000 |
$33,479.01 |
$24,797.97 |
$20,160.58 |
$18,117.18 |
$14,842.28 |
$12,928.31 |
$11,693.33 |
| 4.125 |
$33,620.12 |
$24,943.74 |
$20,311.16 |
$18,270.98 |
$15,004.10 |
|
$11,870.53 |
| 4.500 |
$34,045.67 |
$25,384.16 |
$20,766.90 |
$18,736.98 |
$15,495.48 |
$13,614.00 |
$12,410.24 |
| 5.000 |
$34,618.18 |
$25,978.63 |
$21,383.85 |
$19,368.91 |
$16,164.30 |
$14,318.36 |
$13,148.37 |
| 5.500 |
$35,196.55 |
$26,581.34 |
$22,011.33 |
$20,012.83 |
$16,848.42 |
$15,040.84 |
$13,906.86 |
| 6.000 |
$35,780.73 |
$27,192.25 |
$22,649.25 |
$20,668.59 |
$17,547.55 |
$15,780.87 |
$14,684.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
