| 樓價： |
$34,950,000.00 |
|
|
| 首期： |
$10,485,000.00 |
| |
| 貸款金額： |
$24,465,000.00 |
全期供款共： |
$39,248,943.01 |
| 每月供款額： |
$130,829.81 (4.125厘息計供300期) |
全期利息共： |
$14,783,943.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$349,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,485,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$301,683.96 |
$214,323.48 |
$167,306.72 |
$146,421.68 |
$112,513.14 |
$92,201.85 |
$78,689.11 |
| 1.500 |
$306,989.99 |
$219,674.90 |
$172,711.87 |
$151,864.78 |
$118,054.73 |
$97,844.42 |
$84,433.66 |
| 2.000 |
$312,355.30 |
$225,110.91 |
$178,226.81 |
$157,434.40 |
$123,764.36 |
$103,695.96 |
$90,427.40 |
| 2.500 |
$317,779.80 |
$230,631.31 |
$183,851.15 |
$163,129.98 |
$129,640.74 |
$109,754.08 |
$96,666.33 |
| 3.000 |
$323,263.39 |
$236,235.86 |
$189,584.42 |
$168,950.80 |
$135,682.30 |
$116,015.80 |
$103,145.43 |
| 3.500 |
$328,805.95 |
$241,924.27 |
$195,426.05 |
$174,896.01 |
$141,887.15 |
$122,477.56 |
$109,858.78 |
| 4.000 |
$334,407.35 |
$247,696.23 |
$201,375.37 |
$180,964.65 |
$148,253.09 |
$129,135.28 |
$116,799.65 |
| 4.125 |
$335,816.87 |
$249,152.23 |
$202,879.44 |
$182,500.97 |
$149,869.46 |
|
$118,569.56 |
| 4.500 |
$340,067.45 |
$253,551.37 |
$207,431.64 |
$187,155.61 |
$154,777.67 |
$135,984.42 |
$123,960.56 |
| 5.000 |
$345,786.09 |
$259,489.28 |
$213,594.06 |
$193,467.66 |
$161,458.17 |
$143,019.95 |
$131,333.41 |
| 5.500 |
$351,563.09 |
$265,509.54 |
$219,861.70 |
$199,899.47 |
$168,291.63 |
$150,236.50 |
$138,909.58 |
| 6.000 |
$357,398.29 |
$271,611.66 |
$226,233.59 |
$206,449.57 |
$175,274.86 |
$157,628.34 |
$146,680.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
