| 樓價： |
$3,478,000.00 |
|
|
| 首期： |
$1,043,400.00 |
| |
| 貸款金額： |
$2,434,600.00 |
全期供款共： |
$3,905,803.26 |
| 每月供款額： |
$13,019.34 (4.125厘息計供300期) |
全期利息共： |
$1,471,203.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,739.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$47,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,021.65 |
$21,328.10 |
$16,649.29 |
$14,570.95 |
$11,196.59 |
$9,175.34 |
$7,830.64 |
| 1.500 |
$30,549.68 |
$21,860.64 |
$17,187.18 |
$15,112.61 |
$11,748.05 |
$9,736.85 |
$8,402.30 |
| 2.000 |
$31,083.60 |
$22,401.60 |
$17,735.99 |
$15,666.86 |
$12,316.24 |
$10,319.16 |
$8,998.76 |
| 2.500 |
$31,623.41 |
$22,950.95 |
$18,295.69 |
$16,233.65 |
$12,901.02 |
$10,922.02 |
$9,619.61 |
| 3.000 |
$32,169.10 |
$23,508.68 |
$18,866.23 |
$16,812.90 |
$13,502.23 |
$11,545.15 |
$10,264.37 |
| 3.500 |
$32,720.66 |
$24,074.75 |
$19,447.55 |
$17,404.53 |
$14,119.70 |
$12,188.18 |
$10,932.44 |
| 4.000 |
$33,278.08 |
$24,649.14 |
$20,039.59 |
$18,008.44 |
$14,753.20 |
$12,850.72 |
$11,623.15 |
| 4.125 |
$33,418.34 |
$24,794.03 |
$20,189.26 |
$18,161.33 |
$14,914.05 |
|
$11,799.28 |
| 4.500 |
$33,841.33 |
$25,231.81 |
$20,642.27 |
$18,624.53 |
$15,402.48 |
$13,532.30 |
$12,335.76 |
| 5.000 |
$34,410.42 |
$25,822.71 |
$21,255.51 |
$19,252.66 |
$16,067.28 |
$14,232.43 |
$13,069.46 |
| 5.500 |
$34,985.31 |
$26,421.81 |
$21,879.23 |
$19,892.71 |
$16,747.30 |
$14,950.57 |
$13,823.39 |
| 6.000 |
$35,565.99 |
$27,029.05 |
$22,513.32 |
$20,544.54 |
$17,442.23 |
$15,686.16 |
$14,596.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
