| 樓價： |
$347,000,000.00 |
|
|
| 首期： |
$104,100,000.00 |
| |
| 貸款金額： |
$242,900,000.00 |
全期供款共： |
$389,681,923.48 |
| 每月供款額： |
$1,298,939.74 (4.125厘息計供300期) |
全期利息共： |
$146,781,923.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$182,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,470,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,747,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,995,259.87 |
$2,127,904.11 |
$1,661,099.61 |
$1,453,743.18 |
$1,117,083.27 |
$915,423.19 |
$781,262.40 |
| 1.500 |
$3,047,940.65 |
$2,181,035.53 |
$1,714,764.44 |
$1,507,784.80 |
$1,172,102.80 |
$971,445.34 |
$838,296.99 |
| 2.000 |
$3,101,209.97 |
$2,235,006.79 |
$1,769,519.38 |
$1,563,082.63 |
$1,228,790.62 |
$1,029,542.19 |
$897,805.70 |
| 2.500 |
$3,155,066.95 |
$2,289,815.91 |
$1,825,360.53 |
$1,619,630.99 |
$1,287,134.13 |
$1,089,690.05 |
$959,748.66 |
| 3.000 |
$3,209,510.59 |
$2,345,460.49 |
$1,882,283.12 |
$1,677,422.80 |
$1,347,117.57 |
$1,151,859.28 |
$1,024,076.20 |
| 3.500 |
$3,264,539.72 |
$2,401,937.72 |
$1,940,281.50 |
$1,736,449.69 |
$1,408,722.15 |
$1,216,014.65 |
$1,090,729.55 |
| 4.000 |
$3,320,153.06 |
$2,459,244.41 |
$1,999,349.14 |
$1,796,701.97 |
$1,471,926.22 |
$1,282,115.69 |
$1,159,641.75 |
| 4.125 |
$3,334,147.51 |
$2,473,700.27 |
$2,014,282.28 |
$1,811,955.25 |
$1,487,974.35 |
|
$1,177,214.20 |
| 4.500 |
$3,376,349.18 |
$2,517,376.95 |
$2,059,478.71 |
$1,858,168.70 |
$1,536,705.33 |
$1,350,117.09 |
$1,230,738.62 |
| 5.000 |
$3,433,126.51 |
$2,576,331.37 |
$2,120,662.02 |
$1,920,837.72 |
$1,603,032.49 |
$1,419,969.21 |
$1,303,939.72 |
| 5.500 |
$3,490,483.36 |
$2,636,103.29 |
$2,182,890.11 |
$1,984,695.71 |
$1,670,878.27 |
$1,491,618.52 |
$1,379,159.48 |
| 6.000 |
$3,548,417.88 |
$2,696,687.99 |
$2,246,153.25 |
$2,049,728.24 |
$1,740,211.04 |
$1,565,008.10 |
$1,456,308.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
