| 樓價： |
$3,468,000.00 |
|
|
| 首期： |
$1,040,400.00 |
| |
| 貸款金額： |
$2,427,600.00 |
全期供款共： |
$3,894,573.23 |
| 每月供款額： |
$12,981.91 (4.125厘息計供300期) |
全期利息共： |
$1,466,973.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,734.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$46,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,935.33 |
$21,266.78 |
$16,601.42 |
$14,529.05 |
$11,164.39 |
$9,148.96 |
$7,808.12 |
| 1.500 |
$30,461.84 |
$21,797.78 |
$17,137.76 |
$15,069.16 |
$11,714.27 |
$9,708.85 |
$8,378.14 |
| 2.000 |
$30,994.23 |
$22,337.19 |
$17,684.99 |
$15,621.82 |
$12,280.82 |
$10,289.49 |
$8,972.88 |
| 2.500 |
$31,532.48 |
$22,884.96 |
$18,243.08 |
$16,186.97 |
$12,863.92 |
$10,890.62 |
$9,591.95 |
| 3.000 |
$32,076.61 |
$23,441.09 |
$18,811.98 |
$16,764.56 |
$13,463.41 |
$11,511.95 |
$10,234.86 |
| 3.500 |
$32,626.58 |
$24,005.53 |
$19,391.63 |
$17,354.49 |
$14,079.10 |
$12,153.14 |
$10,901.01 |
| 4.000 |
$33,182.39 |
$24,578.27 |
$19,981.97 |
$17,956.66 |
$14,710.78 |
$12,813.77 |
$11,589.73 |
| 4.125 |
$33,322.26 |
$24,722.75 |
$20,131.21 |
$18,109.11 |
$14,871.17 |
|
$11,765.36 |
| 4.500 |
$33,744.03 |
$25,159.26 |
$20,582.92 |
$18,570.98 |
$15,358.20 |
$13,493.39 |
$12,300.29 |
| 5.000 |
$34,311.48 |
$25,748.46 |
$21,194.40 |
$19,197.31 |
$16,021.09 |
$14,191.51 |
$13,031.88 |
| 5.500 |
$34,884.72 |
$26,345.84 |
$21,816.32 |
$19,835.52 |
$16,699.15 |
$14,907.59 |
$13,783.65 |
| 6.000 |
$35,463.73 |
$26,951.34 |
$22,448.59 |
$20,485.47 |
$17,392.08 |
$15,641.06 |
$14,554.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
