| 樓價： |
$34,577,000.00 |
|
|
| 首期： |
$10,373,100.00 |
| |
| 貸款金額： |
$24,203,900.00 |
全期供款共： |
$38,830,063.02 |
| 每月供款額： |
$129,433.54 (4.125厘息計供300期) |
全期利息共： |
$14,626,163.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,288.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$345,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,469,523.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$298,464.27 |
$212,036.14 |
$165,521.16 |
$144,859.01 |
$111,312.36 |
$91,217.83 |
$77,849.31 |
| 1.500 |
$303,713.67 |
$217,330.45 |
$170,868.62 |
$150,244.02 |
$116,794.81 |
$96,800.19 |
$83,532.55 |
| 2.000 |
$309,021.72 |
$222,708.44 |
$176,324.70 |
$155,754.20 |
$122,443.50 |
$102,589.28 |
$89,462.33 |
| 2.500 |
$314,388.33 |
$228,169.93 |
$181,889.02 |
$161,388.99 |
$128,257.17 |
$108,582.75 |
$95,634.67 |
| 3.000 |
$319,813.39 |
$233,714.66 |
$187,561.10 |
$167,147.69 |
$134,234.25 |
$114,777.63 |
$102,044.62 |
| 3.500 |
$325,296.80 |
$239,342.36 |
$193,340.38 |
$173,029.46 |
$140,372.87 |
$121,170.43 |
$108,686.33 |
| 4.000 |
$330,838.42 |
$245,052.72 |
$199,226.21 |
$179,033.33 |
$146,670.87 |
$127,757.10 |
$115,553.12 |
| 4.125 |
$332,232.91 |
$246,493.18 |
$200,714.23 |
$180,553.25 |
$148,270.00 |
|
$117,304.14 |
| 4.500 |
$336,438.11 |
$250,845.37 |
$205,217.85 |
$185,158.21 |
$153,125.82 |
$134,533.14 |
$122,637.61 |
| 5.000 |
$342,095.72 |
$256,719.91 |
$211,314.50 |
$191,402.90 |
$159,735.03 |
$141,493.59 |
$129,931.77 |
| 5.500 |
$347,811.08 |
$262,675.92 |
$217,515.25 |
$197,766.06 |
$166,495.56 |
$148,633.12 |
$137,427.08 |
| 6.000 |
$353,583.99 |
$268,712.91 |
$223,819.14 |
$204,246.26 |
$173,404.26 |
$155,946.07 |
$145,114.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
