| 樓價： |
$3,449,000.00 |
|
|
| 首期： |
$1,034,700.00 |
| |
| 貸款金額： |
$2,414,300.00 |
全期供款共： |
$3,873,236.18 |
| 每月供款額： |
$12,910.79 (4.125厘息計供300期) |
全期利息共： |
$1,458,936.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,724.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$45,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,771.33 |
$21,150.26 |
$16,510.47 |
$14,449.45 |
$11,103.23 |
$9,098.83 |
$7,765.34 |
| 1.500 |
$30,294.95 |
$21,678.36 |
$17,043.87 |
$14,986.60 |
$11,650.09 |
$9,655.66 |
$8,332.24 |
| 2.000 |
$30,824.42 |
$22,214.81 |
$17,588.10 |
$15,536.23 |
$12,213.54 |
$10,233.12 |
$8,923.72 |
| 2.500 |
$31,359.73 |
$22,759.58 |
$18,143.14 |
$16,098.29 |
$12,793.45 |
$10,830.95 |
$9,539.40 |
| 3.000 |
$31,900.87 |
$23,312.66 |
$18,708.92 |
$16,672.71 |
$13,389.65 |
$11,448.88 |
$10,178.79 |
| 3.500 |
$32,447.83 |
$23,874.01 |
$19,285.39 |
$17,259.41 |
$14,001.97 |
$12,086.55 |
$10,841.29 |
| 4.000 |
$33,000.60 |
$24,443.61 |
$19,872.49 |
$17,858.29 |
$14,630.18 |
$12,743.56 |
$11,526.24 |
| 4.125 |
$33,139.70 |
$24,587.30 |
$20,020.92 |
$18,009.90 |
$14,789.69 |
|
$11,700.90 |
| 4.500 |
$33,559.16 |
$25,021.42 |
$20,470.15 |
$18,469.23 |
$15,274.05 |
$13,419.46 |
$12,232.90 |
| 5.000 |
$34,123.50 |
$25,607.40 |
$21,078.28 |
$19,092.13 |
$15,933.31 |
$14,113.76 |
$12,960.48 |
| 5.500 |
$34,693.59 |
$26,201.50 |
$21,696.80 |
$19,726.85 |
$16,607.66 |
$14,825.91 |
$13,708.13 |
| 6.000 |
$35,269.43 |
$26,803.68 |
$22,325.60 |
$20,373.24 |
$17,296.80 |
$15,555.37 |
$14,474.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
