| 樓價： |
$3,445,000.00 |
|
|
| 首期： |
$1,033,500.00 |
| |
| 貸款金額： |
$2,411,500.00 |
全期供款共： |
$3,868,744.17 |
| 每月供款額： |
$12,895.81 (4.125厘息計供300期) |
全期利息共： |
$1,457,244.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,722.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$44,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,736.80 |
$21,125.73 |
$16,491.32 |
$14,432.70 |
$11,090.35 |
$9,088.28 |
$7,756.34 |
| 1.500 |
$30,259.81 |
$21,653.22 |
$17,024.10 |
$14,969.22 |
$11,636.58 |
$9,644.46 |
$8,322.57 |
| 2.000 |
$30,788.67 |
$22,189.04 |
$17,567.71 |
$15,518.21 |
$12,199.38 |
$10,221.25 |
$8,913.37 |
| 2.500 |
$31,323.36 |
$22,733.19 |
$18,122.10 |
$16,079.62 |
$12,778.61 |
$10,818.39 |
$9,528.34 |
| 3.000 |
$31,863.87 |
$23,285.62 |
$18,687.22 |
$16,653.38 |
$13,374.12 |
$11,435.61 |
$10,166.98 |
| 3.500 |
$32,410.20 |
$23,846.33 |
$19,263.03 |
$17,239.39 |
$13,985.73 |
$12,072.54 |
$10,828.71 |
| 4.000 |
$32,962.33 |
$24,415.27 |
$19,849.45 |
$17,837.57 |
$14,613.22 |
$12,728.79 |
$11,512.87 |
| 4.125 |
$33,101.26 |
$24,558.78 |
$19,997.70 |
$17,989.01 |
$14,772.54 |
|
$11,687.33 |
| 4.500 |
$33,520.24 |
$24,992.40 |
$20,446.41 |
$18,447.81 |
$15,256.34 |
$13,403.90 |
$12,218.72 |
| 5.000 |
$34,083.92 |
$25,577.70 |
$21,053.83 |
$19,069.99 |
$15,914.83 |
$14,097.39 |
$12,945.45 |
| 5.500 |
$34,653.36 |
$26,171.11 |
$21,671.63 |
$19,703.97 |
$16,588.40 |
$14,808.72 |
$13,692.23 |
| 6.000 |
$35,228.53 |
$26,772.59 |
$22,299.71 |
$20,349.61 |
$17,276.73 |
$15,537.33 |
$14,458.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
