| 樓價： |
$34,374,000.00 |
|
|
| 首期： |
$10,312,200.00 |
| |
| 貸款金額： |
$24,061,800.00 |
全期供款共： |
$38,602,093.48 |
| 每月供款額： |
$128,673.64 (4.125厘息計供300期) |
全期利息共： |
$14,540,293.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,187.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$343,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,460,895.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$296,712.00 |
$210,791.28 |
$164,549.39 |
$144,008.55 |
$110,658.85 |
$90,682.30 |
$77,392.26 |
| 1.500 |
$301,930.58 |
$216,054.51 |
$169,865.46 |
$149,361.94 |
$116,109.11 |
$96,231.88 |
$83,042.13 |
| 2.000 |
$307,207.47 |
$221,400.93 |
$175,289.51 |
$154,839.78 |
$121,724.64 |
$101,986.98 |
$88,937.10 |
| 2.500 |
$312,542.57 |
$226,830.35 |
$180,821.16 |
$160,441.49 |
$127,504.17 |
$107,945.26 |
$95,073.20 |
| 3.000 |
$317,935.78 |
$232,342.53 |
$186,459.94 |
$166,166.37 |
$133,446.16 |
$114,103.78 |
$101,445.52 |
| 3.500 |
$323,387.00 |
$237,937.20 |
$192,205.29 |
$172,013.61 |
$139,548.75 |
$120,459.04 |
$108,048.23 |
| 4.000 |
$328,896.08 |
$243,614.03 |
$198,056.56 |
$177,982.23 |
$145,809.77 |
$127,007.04 |
$114,874.71 |
| 4.125 |
$330,282.38 |
$245,046.03 |
$199,535.85 |
$179,493.23 |
$147,399.51 |
|
$116,615.45 |
| 4.500 |
$334,462.90 |
$249,372.67 |
$204,013.03 |
$184,071.16 |
$152,226.83 |
$133,743.30 |
$121,917.61 |
| 5.000 |
$340,087.29 |
$255,212.72 |
$210,073.88 |
$190,279.18 |
$158,797.23 |
$140,662.89 |
$129,168.95 |
| 5.500 |
$345,769.09 |
$261,133.76 |
$216,238.23 |
$196,604.99 |
$165,518.07 |
$147,760.50 |
$136,620.25 |
| 6.000 |
$351,508.12 |
$267,135.31 |
$222,505.11 |
$203,047.14 |
$172,386.21 |
$155,030.51 |
$144,262.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
