| 樓價： |
$34,103,000.00 |
|
|
| 首期： |
$10,230,900.00 |
| |
| 貸款金額： |
$23,872,100.00 |
全期供款共： |
$38,297,759.76 |
| 每月供款額： |
$127,659.20 (4.125厘息計供300期) |
全期利息共： |
$14,425,659.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,051.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$341,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,449,378.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$294,372.76 |
$209,129.43 |
$163,252.10 |
$142,873.21 |
$109,786.43 |
$89,967.37 |
$76,782.11 |
| 1.500 |
$299,550.20 |
$214,351.17 |
$168,526.26 |
$148,184.39 |
$115,193.72 |
$95,473.20 |
$82,387.44 |
| 2.000 |
$304,785.49 |
$219,655.44 |
$173,907.55 |
$153,619.04 |
$120,764.98 |
$101,182.93 |
$88,235.93 |
| 2.500 |
$310,078.53 |
$225,042.05 |
$179,395.59 |
$159,176.59 |
$126,498.95 |
$107,094.24 |
$94,323.66 |
| 3.000 |
$315,429.22 |
$230,510.78 |
$184,989.92 |
$164,856.34 |
$132,394.09 |
$113,204.20 |
$100,645.74 |
| 3.500 |
$320,837.46 |
$236,061.33 |
$190,689.97 |
$170,657.48 |
$138,448.56 |
$119,509.36 |
$107,196.40 |
| 4.000 |
$326,303.11 |
$241,693.41 |
$196,495.11 |
$176,579.04 |
$144,660.23 |
$126,005.74 |
$113,969.06 |
| 4.125 |
$327,678.48 |
$243,114.12 |
$197,962.73 |
$178,078.13 |
$146,237.43 |
|
$115,696.07 |
| 4.500 |
$331,826.04 |
$247,406.65 |
$202,404.62 |
$182,619.96 |
$151,026.69 |
$132,688.88 |
$120,956.42 |
| 5.000 |
$337,406.09 |
$253,200.66 |
$208,417.69 |
$188,779.05 |
$157,545.29 |
$139,553.92 |
$128,150.59 |
| 5.500 |
$343,043.10 |
$259,075.02 |
$214,533.43 |
$195,054.98 |
$164,213.15 |
$146,595.58 |
$135,543.16 |
| 6.000 |
$348,736.87 |
$265,029.25 |
$220,750.91 |
$201,446.35 |
$171,027.14 |
$153,808.27 |
$143,125.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
