樓價: |
$34,102,000.00 |
|
|
首期: |
$10,230,600.00 |
| |
貸款金額: |
$23,871,400.00 |
全期供款共: |
$38,296,636.76 |
每月供款額: |
$127,655.46 (4.125厘息計供300期) |
全期利息共: |
$14,425,236.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$26,051.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$341,020.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,449,335.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$294,364.13 |
$209,123.30 |
$163,247.32 |
$142,869.02 |
$109,783.21 |
$89,964.73 |
$76,779.86 |
1.500 |
$299,541.42 |
$214,344.88 |
$168,521.32 |
$148,180.05 |
$115,190.34 |
$95,470.40 |
$82,385.03 |
2.000 |
$304,776.55 |
$219,649.00 |
$173,902.45 |
$153,614.54 |
$120,761.43 |
$101,179.96 |
$88,233.34 |
2.500 |
$310,069.43 |
$225,035.45 |
$179,390.33 |
$159,171.92 |
$126,495.24 |
$107,091.10 |
$94,320.89 |
3.000 |
$315,419.97 |
$230,504.02 |
$184,984.49 |
$164,851.51 |
$132,390.21 |
$113,200.88 |
$100,642.79 |
3.500 |
$320,828.05 |
$236,054.41 |
$190,684.38 |
$170,652.47 |
$138,444.50 |
$119,505.85 |
$107,193.25 |
4.000 |
$326,293.54 |
$241,686.32 |
$196,489.35 |
$176,573.86 |
$144,655.99 |
$126,002.04 |
$113,965.71 |
4.125 |
$327,668.87 |
$243,106.99 |
$197,956.93 |
$178,072.91 |
$146,233.14 |
|
$115,692.68 |
4.500 |
$331,816.31 |
$247,399.39 |
$202,398.68 |
$182,614.61 |
$151,022.26 |
$132,684.99 |
$120,952.88 |
5.000 |
$337,396.20 |
$253,193.23 |
$208,411.57 |
$188,773.51 |
$157,540.67 |
$139,549.83 |
$128,146.84 |
5.500 |
$343,033.04 |
$259,067.42 |
$214,527.14 |
$195,049.26 |
$164,208.33 |
$146,591.28 |
$135,539.18 |
6.000 |
$348,726.65 |
$265,021.48 |
$220,744.43 |
$201,440.44 |
$171,022.12 |
$153,803.76 |
$143,121.10 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|