| 樓價： |
$34,100,000.00 |
|
|
| 首期： |
$10,230,000.00 |
| |
| 貸款金額： |
$23,870,000.00 |
全期供款共： |
$38,294,390.75 |
| 每月供款額： |
$127,647.97 (4.125厘息計供300期) |
全期利息共： |
$14,424,390.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$341,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,449,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$294,346.86 |
$209,111.04 |
$163,237.74 |
$142,860.64 |
$109,776.77 |
$89,959.45 |
$76,775.35 |
| 1.500 |
$299,523.85 |
$214,332.31 |
$168,511.43 |
$148,171.36 |
$115,183.59 |
$95,464.80 |
$82,380.19 |
| 2.000 |
$304,758.67 |
$219,636.11 |
$173,892.25 |
$153,605.53 |
$120,754.35 |
$101,174.03 |
$88,228.17 |
| 2.500 |
$310,051.25 |
$225,022.26 |
$179,379.81 |
$159,162.58 |
$126,487.82 |
$107,084.81 |
$94,315.36 |
| 3.000 |
$315,401.47 |
$230,490.50 |
$184,973.64 |
$164,841.84 |
$132,382.45 |
$113,194.24 |
$100,636.88 |
| 3.500 |
$320,809.23 |
$236,040.57 |
$190,673.20 |
$170,642.46 |
$138,436.38 |
$119,498.85 |
$107,186.97 |
| 4.000 |
$326,274.41 |
$241,672.14 |
$196,477.83 |
$176,563.51 |
$144,647.50 |
$125,994.65 |
$113,959.03 |
| 4.125 |
$327,649.65 |
$243,092.74 |
$197,945.32 |
$178,062.46 |
$146,224.57 |
|
$115,685.89 |
| 4.500 |
$331,796.85 |
$247,384.88 |
$202,386.81 |
$182,603.90 |
$151,013.41 |
$132,677.21 |
$120,945.78 |
| 5.000 |
$337,376.41 |
$253,178.38 |
$208,399.35 |
$188,762.44 |
$157,531.43 |
$139,541.64 |
$128,139.32 |
| 5.500 |
$343,012.92 |
$259,052.23 |
$214,514.56 |
$195,037.82 |
$164,198.70 |
$146,582.68 |
$135,531.23 |
| 6.000 |
$348,706.20 |
$265,005.94 |
$220,731.49 |
$201,428.62 |
$171,012.09 |
$153,794.74 |
$143,112.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
