| 樓價： |
$33,995,000.00 |
|
|
| 首期： |
$10,198,500.00 |
| |
| 貸款金額： |
$23,796,500.00 |
全期供款共： |
$38,176,475.47 |
| 每月供款額： |
$127,254.92 (4.125厘息計供300期) |
全期利息共： |
$14,379,975.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,997.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$339,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,444,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$293,440.52 |
$208,467.15 |
$162,735.10 |
$142,420.75 |
$109,438.75 |
$89,682.45 |
$76,538.95 |
| 1.500 |
$298,601.56 |
$213,672.34 |
$167,992.56 |
$147,715.11 |
$114,828.92 |
$95,170.85 |
$82,126.53 |
| 2.000 |
$303,820.27 |
$218,959.82 |
$173,356.80 |
$153,132.55 |
$120,382.53 |
$100,862.50 |
$87,956.50 |
| 2.500 |
$309,096.54 |
$224,329.37 |
$178,827.47 |
$158,672.49 |
$126,098.34 |
$106,755.08 |
$94,024.94 |
| 3.000 |
$314,430.30 |
$229,780.78 |
$184,404.08 |
$164,334.26 |
$131,974.82 |
$112,845.70 |
$100,327.00 |
| 3.500 |
$319,821.41 |
$235,313.75 |
$190,086.08 |
$170,117.02 |
$138,010.11 |
$119,130.89 |
$106,856.92 |
| 4.000 |
$325,269.75 |
$240,927.99 |
$195,872.84 |
$176,019.84 |
$144,202.11 |
$125,606.69 |
$113,608.13 |
| 4.125 |
$326,640.76 |
$242,344.21 |
$197,335.81 |
$177,514.18 |
$145,774.32 |
|
$115,329.67 |
| 4.500 |
$330,775.19 |
$246,623.14 |
$201,763.63 |
$182,041.63 |
$150,548.41 |
$132,268.68 |
$120,573.37 |
| 5.000 |
$336,337.57 |
$252,398.80 |
$207,757.65 |
$188,181.21 |
$157,046.37 |
$139,111.97 |
$127,744.76 |
| 5.500 |
$341,956.72 |
$258,254.56 |
$213,854.03 |
$194,437.26 |
$163,693.10 |
$146,131.33 |
$135,113.91 |
| 6.000 |
$347,632.47 |
$264,189.94 |
$220,051.81 |
$200,808.39 |
$170,485.52 |
$153,321.18 |
$142,672.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
