| 樓價： |
$33,990,000.00 |
|
|
| 首期： |
$10,197,000.00 |
| |
| 貸款金額： |
$23,793,000.00 |
全期供款共： |
$38,170,860.46 |
| 每月供款額： |
$127,236.20 (4.125厘息計供300期) |
全期利息共： |
$14,377,860.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$339,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,444,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$293,397.36 |
$208,436.49 |
$162,711.17 |
$142,399.80 |
$109,422.65 |
$89,669.26 |
$76,527.69 |
| 1.500 |
$298,557.65 |
$213,640.92 |
$167,967.85 |
$147,693.39 |
$114,812.03 |
$95,156.85 |
$82,114.45 |
| 2.000 |
$303,775.58 |
$218,927.61 |
$173,331.31 |
$153,110.03 |
$120,364.82 |
$100,847.66 |
$87,943.56 |
| 2.500 |
$309,051.08 |
$224,296.38 |
$178,801.17 |
$158,649.16 |
$126,079.80 |
$106,739.38 |
$94,011.12 |
| 3.000 |
$314,384.05 |
$229,746.98 |
$184,376.95 |
$164,310.09 |
$131,955.41 |
$112,829.10 |
$100,312.25 |
| 3.500 |
$319,774.37 |
$235,279.14 |
$190,058.12 |
$170,092.00 |
$137,989.82 |
$119,113.37 |
$106,841.20 |
| 4.000 |
$325,221.91 |
$240,892.56 |
$195,844.03 |
$175,993.95 |
$144,180.90 |
$125,588.22 |
$113,591.42 |
| 4.125 |
$326,592.72 |
$242,308.57 |
$197,306.79 |
$177,488.07 |
$145,752.88 |
|
$115,312.71 |
| 4.500 |
$330,726.54 |
$246,586.87 |
$201,733.95 |
$182,014.85 |
$150,526.27 |
$132,249.22 |
$120,555.64 |
| 5.000 |
$336,288.10 |
$252,361.68 |
$207,727.09 |
$188,153.53 |
$157,023.27 |
$139,091.51 |
$127,725.97 |
| 5.500 |
$341,906.42 |
$258,216.57 |
$213,822.58 |
$194,408.67 |
$163,669.03 |
$146,109.84 |
$135,094.04 |
| 6.000 |
$347,581.34 |
$264,151.08 |
$220,019.45 |
$200,778.86 |
$170,460.44 |
$153,298.63 |
$142,651.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
