樓價: |
$33,960,000.00 |
|
|
首期: |
$10,188,000.00 |
| |
貸款金額: |
$23,772,000.00 |
全期供款共: |
$38,137,170.38 |
每月供款額: |
$127,123.90 (4.125厘息計供300期) |
全期利息共: |
$14,365,170.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$25,980.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$339,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,443,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$293,138.40 |
$208,252.52 |
$162,567.56 |
$142,274.12 |
$109,326.07 |
$89,590.12 |
$76,460.15 |
1.500 |
$298,294.13 |
$213,452.35 |
$167,819.60 |
$147,563.03 |
$114,710.69 |
$95,072.86 |
$82,041.98 |
2.000 |
$303,507.47 |
$218,734.38 |
$173,178.32 |
$152,974.89 |
$120,258.59 |
$100,758.65 |
$87,865.94 |
2.500 |
$308,778.31 |
$224,098.41 |
$178,643.35 |
$158,509.13 |
$125,968.52 |
$106,645.17 |
$93,928.14 |
3.000 |
$314,106.57 |
$229,544.20 |
$184,214.22 |
$164,165.07 |
$131,838.94 |
$112,729.51 |
$100,223.71 |
3.500 |
$319,492.13 |
$235,071.48 |
$189,890.37 |
$169,941.88 |
$137,868.02 |
$119,008.24 |
$106,746.90 |
4.000 |
$324,934.86 |
$240,679.94 |
$195,671.17 |
$175,838.61 |
$144,053.64 |
$125,477.37 |
$113,491.16 |
4.125 |
$326,304.47 |
$242,094.70 |
$197,132.64 |
$177,331.41 |
$145,624.23 |
|
$115,210.93 |
4.500 |
$330,434.63 |
$246,369.23 |
$201,555.90 |
$181,854.20 |
$150,393.41 |
$132,132.50 |
$120,449.23 |
5.000 |
$335,991.29 |
$252,138.94 |
$207,543.75 |
$187,987.46 |
$156,884.68 |
$138,968.74 |
$127,613.24 |
5.500 |
$341,604.65 |
$257,988.67 |
$213,633.86 |
$194,237.08 |
$163,524.57 |
$145,980.88 |
$134,974.80 |
6.000 |
$347,274.56 |
$263,917.94 |
$219,825.26 |
$200,601.65 |
$170,309.99 |
$153,163.33 |
$142,525.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|