| 樓價： |
$33,900,000.00 |
|
|
| 首期： |
$10,170,000.00 |
| |
| 貸款金額： |
$23,730,000.00 |
全期供款共： |
$38,069,790.22 |
| 每月供款額： |
$126,899.30 (4.125厘息計供300期) |
全期利息共： |
$14,339,790.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$339,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,440,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$292,620.49 |
$207,884.58 |
$162,280.34 |
$142,022.75 |
$109,132.92 |
$89,431.83 |
$76,325.06 |
| 1.500 |
$297,767.11 |
$213,075.23 |
$167,523.10 |
$147,302.32 |
$114,508.03 |
$94,904.89 |
$81,897.03 |
| 2.000 |
$302,971.23 |
$218,347.93 |
$172,872.35 |
$152,704.61 |
$120,046.12 |
$100,580.63 |
$87,710.70 |
| 2.500 |
$308,232.77 |
$223,702.48 |
$178,327.73 |
$158,229.08 |
$125,745.96 |
$106,456.75 |
$93,762.19 |
| 3.000 |
$313,551.61 |
$229,138.65 |
$183,888.75 |
$163,875.02 |
$131,606.01 |
$112,530.34 |
$100,046.64 |
| 3.500 |
$318,927.66 |
$234,656.16 |
$189,554.88 |
$169,641.63 |
$137,624.44 |
$118,797.97 |
$106,558.30 |
| 4.000 |
$324,360.77 |
$240,254.71 |
$195,325.46 |
$175,527.94 |
$143,799.13 |
$125,255.68 |
$113,290.65 |
| 4.125 |
$325,727.96 |
$241,666.97 |
$196,784.35 |
$177,018.11 |
$145,366.95 |
|
$115,007.38 |
| 4.500 |
$329,850.83 |
$245,933.94 |
$201,199.79 |
$181,532.91 |
$150,127.70 |
$131,899.05 |
$120,236.42 |
| 5.000 |
$335,397.66 |
$251,693.47 |
$207,177.07 |
$187,655.33 |
$156,607.50 |
$138,723.22 |
$127,387.77 |
| 5.500 |
$341,001.11 |
$257,532.86 |
$213,256.41 |
$193,893.90 |
$163,235.66 |
$145,722.96 |
$134,736.33 |
| 6.000 |
$346,661.00 |
$263,451.65 |
$219,436.87 |
$200,247.23 |
$170,009.09 |
$152,892.72 |
$142,273.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
