| 樓價： |
$3,390,000.00 |
|
|
| 首期： |
$1,017,000.00 |
| |
| 貸款金額： |
$2,373,000.00 |
全期供款共： |
$3,806,979.02 |
| 每月供款額： |
$12,689.93 (4.125厘息計供300期) |
全期利息共： |
$1,433,979.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,695.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$39,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,262.05 |
$20,788.46 |
$16,228.03 |
$14,202.27 |
$10,913.29 |
$8,943.18 |
$7,632.51 |
| 1.500 |
$29,776.71 |
$21,307.52 |
$16,752.31 |
$14,730.23 |
$11,450.80 |
$9,490.49 |
$8,189.70 |
| 2.000 |
$30,297.12 |
$21,834.79 |
$17,287.24 |
$15,270.46 |
$12,004.61 |
$10,058.06 |
$8,771.07 |
| 2.500 |
$30,823.28 |
$22,370.25 |
$17,832.77 |
$15,822.91 |
$12,574.60 |
$10,645.68 |
$9,376.22 |
| 3.000 |
$31,355.16 |
$22,913.86 |
$18,388.88 |
$16,387.50 |
$13,160.60 |
$11,253.03 |
$10,004.66 |
| 3.500 |
$31,892.77 |
$23,465.62 |
$18,955.49 |
$16,964.16 |
$13,762.44 |
$11,879.80 |
$10,655.83 |
| 4.000 |
$32,436.08 |
$24,025.47 |
$19,532.55 |
$17,552.79 |
$14,379.91 |
$12,525.57 |
$11,329.06 |
| 4.125 |
$32,572.80 |
$24,166.70 |
$19,678.43 |
$17,701.81 |
$14,536.69 |
|
$11,500.74 |
| 4.500 |
$32,985.08 |
$24,593.39 |
$20,119.98 |
$18,153.29 |
$15,012.77 |
$13,189.90 |
$12,023.64 |
| 5.000 |
$33,539.77 |
$25,169.35 |
$20,717.71 |
$18,765.53 |
$15,660.75 |
$13,872.32 |
$12,738.78 |
| 5.500 |
$34,100.11 |
$25,753.29 |
$21,325.64 |
$19,389.39 |
$16,323.57 |
$14,572.30 |
$13,473.63 |
| 6.000 |
$34,666.10 |
$26,345.17 |
$21,943.69 |
$20,024.72 |
$17,000.91 |
$15,289.27 |
$14,227.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
