| 樓價： |
$338,915,000.00 |
|
|
| 首期： |
$101,674,500.00 |
| |
| 貸款金額： |
$237,240,500.00 |
全期供款共： |
$380,602,446.96 |
| 每月供款額： |
$1,268,674.82 (4.125厘息計供300期) |
全期利息共： |
$143,361,946.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$178,457.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,389,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,403,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,925,471.18 |
$2,078,324.56 |
$1,622,396.47 |
$1,419,871.38 |
$1,091,055.55 |
$894,094.09 |
$763,059.21 |
| 1.500 |
$2,976,924.52 |
$2,130,218.03 |
$1,674,810.93 |
$1,472,653.85 |
$1,144,793.14 |
$948,810.94 |
$818,764.91 |
| 2.000 |
$3,028,952.67 |
$2,182,931.78 |
$1,728,290.09 |
$1,526,663.26 |
$1,200,160.15 |
$1,005,554.15 |
$876,887.09 |
| 2.500 |
$3,081,554.80 |
$2,236,463.86 |
$1,782,830.15 |
$1,581,894.05 |
$1,257,144.27 |
$1,064,300.58 |
$937,386.80 |
| 3.000 |
$3,134,729.91 |
$2,290,811.94 |
$1,838,426.47 |
$1,638,339.34 |
$1,315,730.11 |
$1,125,021.29 |
$1,000,215.52 |
| 3.500 |
$3,188,476.88 |
$2,345,973.26 |
$1,895,073.50 |
$1,695,990.92 |
$1,375,899.33 |
$1,187,681.86 |
$1,065,315.86 |
| 4.000 |
$3,242,794.45 |
$2,401,944.72 |
$1,952,764.88 |
$1,754,839.33 |
$1,437,630.76 |
$1,252,242.76 |
$1,132,622.43 |
| 4.125 |
$3,256,462.84 |
$2,416,063.76 |
$1,967,350.09 |
$1,769,737.22 |
$1,453,304.98 |
|
$1,149,785.45 |
| 4.500 |
$3,297,681.22 |
$2,458,722.79 |
$2,011,493.45 |
$1,814,873.90 |
$1,500,900.54 |
$1,318,659.75 |
$1,202,062.76 |
| 5.000 |
$3,353,135.66 |
$2,516,303.59 |
$2,071,251.20 |
$1,876,082.75 |
$1,565,682.30 |
$1,386,884.34 |
$1,273,558.30 |
| 5.500 |
$3,409,156.10 |
$2,574,682.84 |
$2,132,029.40 |
$1,938,452.87 |
$1,631,947.29 |
$1,456,864.24 |
$1,347,025.47 |
| 6.000 |
$3,465,740.77 |
$2,633,855.94 |
$2,193,818.52 |
$2,001,970.16 |
$1,699,664.63 |
$1,528,543.87 |
$1,422,376.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
