| 樓價： |
$3,388,000.00 |
|
|
| 首期： |
$1,016,400.00 |
| |
| 貸款金額： |
$2,371,600.00 |
全期供款共： |
$3,804,733.02 |
| 每月供款額： |
$12,682.44 (4.125厘息計供300期) |
全期利息共： |
$1,433,133.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,694.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$38,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,244.79 |
$20,776.19 |
$16,218.46 |
$14,193.90 |
$10,906.85 |
$8,937.91 |
$7,628.00 |
| 1.500 |
$29,759.14 |
$21,294.95 |
$16,742.43 |
$14,721.54 |
$11,444.05 |
$9,484.89 |
$8,184.87 |
| 2.000 |
$30,279.25 |
$21,821.91 |
$17,277.04 |
$15,261.45 |
$11,997.53 |
$10,052.13 |
$8,765.90 |
| 2.500 |
$30,805.09 |
$22,357.05 |
$17,822.25 |
$15,813.57 |
$12,567.18 |
$10,639.39 |
$9,370.69 |
| 3.000 |
$31,336.66 |
$22,900.35 |
$18,378.03 |
$16,377.83 |
$13,152.84 |
$11,246.40 |
$9,998.76 |
| 3.500 |
$31,873.95 |
$23,451.77 |
$18,944.30 |
$16,954.15 |
$13,754.32 |
$11,872.79 |
$10,649.54 |
| 4.000 |
$32,416.94 |
$24,011.30 |
$19,521.02 |
$17,542.44 |
$14,371.43 |
$12,518.18 |
$11,322.38 |
| 4.125 |
$32,553.58 |
$24,152.44 |
$19,666.83 |
$17,691.37 |
$14,528.12 |
|
$11,493.95 |
| 4.500 |
$32,965.62 |
$24,578.89 |
$20,108.11 |
$18,142.58 |
$15,003.91 |
$13,182.12 |
$12,016.55 |
| 5.000 |
$33,519.98 |
$25,154.50 |
$20,705.48 |
$18,754.46 |
$15,651.51 |
$13,864.14 |
$12,731.26 |
| 5.500 |
$34,079.99 |
$25,738.09 |
$21,313.06 |
$19,377.95 |
$16,313.94 |
$14,563.70 |
$13,465.68 |
| 6.000 |
$34,645.65 |
$26,329.62 |
$21,930.74 |
$20,012.91 |
$16,990.88 |
$15,280.25 |
$14,218.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
