| 樓價： |
$33,852,000.00 |
|
|
| 首期： |
$10,155,600.00 |
| |
| 貸款金額： |
$23,696,400.00 |
全期供款共： |
$38,015,886.09 |
| 每月供款額： |
$126,719.62 (4.125厘息計供300期) |
全期利息共： |
$14,319,486.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,926.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$338,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,438,710.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$292,206.16 |
$207,590.23 |
$162,050.56 |
$141,821.65 |
$108,978.39 |
$89,305.20 |
$76,216.99 |
| 1.500 |
$297,345.50 |
$212,773.53 |
$167,285.90 |
$147,093.75 |
$114,345.89 |
$94,770.51 |
$81,781.07 |
| 2.000 |
$302,542.25 |
$218,038.76 |
$172,627.58 |
$152,488.40 |
$119,876.14 |
$100,438.22 |
$87,586.51 |
| 2.500 |
$307,796.33 |
$223,385.73 |
$178,075.23 |
$158,005.04 |
$125,567.91 |
$106,306.02 |
$93,629.43 |
| 3.000 |
$313,107.64 |
$228,814.20 |
$183,628.38 |
$163,642.99 |
$131,419.67 |
$112,371.01 |
$99,904.98 |
| 3.500 |
$318,476.08 |
$234,323.91 |
$189,286.48 |
$169,401.43 |
$137,429.57 |
$118,629.76 |
$106,407.43 |
| 4.000 |
$323,901.50 |
$239,914.53 |
$195,048.90 |
$175,279.41 |
$143,595.52 |
$125,078.33 |
$113,130.24 |
| 4.125 |
$325,266.75 |
$241,324.79 |
$196,505.72 |
$176,767.46 |
$145,161.12 |
|
$114,844.54 |
| 4.500 |
$329,383.78 |
$245,585.72 |
$200,914.91 |
$181,275.87 |
$149,915.13 |
$131,712.29 |
$120,066.18 |
| 5.000 |
$334,922.76 |
$251,337.09 |
$206,883.72 |
$187,389.62 |
$156,385.75 |
$138,526.79 |
$127,207.40 |
| 5.500 |
$340,518.28 |
$257,168.21 |
$212,954.45 |
$193,619.36 |
$163,004.53 |
$145,516.63 |
$134,545.55 |
| 6.000 |
$346,170.15 |
$263,078.62 |
$219,126.17 |
$199,963.69 |
$169,768.37 |
$152,676.24 |
$142,071.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
