| 樓價： |
$33,837,000.00 |
|
|
| 首期： |
$10,151,100.00 |
| |
| 貸款金額： |
$23,685,900.00 |
全期供款共： |
$37,999,041.05 |
| 每月供款額： |
$126,663.47 (4.125厘息計供300期) |
全期利息共： |
$14,313,141.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,918.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$338,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,438,073.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$292,076.68 |
$207,498.25 |
$161,978.75 |
$141,758.81 |
$108,930.11 |
$89,265.63 |
$76,183.22 |
| 1.500 |
$297,213.74 |
$212,679.25 |
$167,211.77 |
$147,028.57 |
$114,295.22 |
$94,728.52 |
$81,744.83 |
| 2.000 |
$302,408.19 |
$217,942.15 |
$172,551.09 |
$152,420.83 |
$119,823.02 |
$100,393.71 |
$87,547.70 |
| 2.500 |
$307,659.94 |
$223,286.75 |
$177,996.32 |
$157,935.03 |
$125,512.27 |
$106,258.91 |
$93,587.94 |
| 3.000 |
$312,968.90 |
$228,712.81 |
$183,547.01 |
$163,570.48 |
$131,361.43 |
$112,321.22 |
$99,860.71 |
| 3.500 |
$318,334.96 |
$234,220.08 |
$189,202.61 |
$169,326.36 |
$137,368.68 |
$118,577.20 |
$106,360.28 |
| 4.000 |
$323,757.98 |
$239,808.22 |
$194,962.47 |
$175,201.74 |
$143,531.89 |
$125,022.91 |
$113,080.11 |
| 4.125 |
$325,122.62 |
$241,217.86 |
$196,418.64 |
$176,689.14 |
$145,096.80 |
|
$114,793.65 |
| 4.500 |
$329,237.83 |
$245,476.90 |
$200,825.88 |
$181,195.55 |
$149,848.70 |
$131,653.92 |
$120,012.98 |
| 5.000 |
$334,774.36 |
$251,225.72 |
$206,792.05 |
$187,306.59 |
$156,316.46 |
$138,465.41 |
$127,151.03 |
| 5.500 |
$340,367.39 |
$257,054.26 |
$212,860.09 |
$193,533.57 |
$162,932.30 |
$145,452.15 |
$134,485.94 |
| 6.000 |
$346,016.76 |
$262,962.05 |
$219,029.07 |
$199,875.08 |
$169,693.14 |
$152,608.59 |
$142,008.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
