| 樓價： |
$33,610,000.00 |
|
|
| 首期： |
$10,083,000.00 |
| |
| 貸款金額： |
$23,527,000.00 |
全期供款共： |
$37,744,119.45 |
| 每月供款額： |
$125,813.73 (4.125厘息計供300期) |
全期利息共： |
$14,217,119.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,805.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$336,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,428,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$290,117.25 |
$206,106.22 |
$160,892.10 |
$140,807.80 |
$108,199.33 |
$88,666.78 |
$75,672.13 |
| 1.500 |
$295,219.84 |
$211,252.46 |
$166,090.01 |
$146,042.21 |
$113,528.46 |
$94,093.02 |
$81,196.43 |
| 2.000 |
$300,379.44 |
$216,480.05 |
$171,393.51 |
$151,398.29 |
$119,019.17 |
$99,720.21 |
$86,960.37 |
| 2.500 |
$305,595.97 |
$221,788.80 |
$176,802.21 |
$156,875.50 |
$124,670.25 |
$105,546.06 |
$92,960.09 |
| 3.000 |
$310,869.31 |
$227,178.46 |
$182,315.66 |
$162,473.14 |
$130,480.18 |
$111,567.70 |
$99,190.78 |
| 3.500 |
$316,199.37 |
$232,648.78 |
$187,933.32 |
$168,190.42 |
$136,447.12 |
$117,781.71 |
$105,646.74 |
| 4.000 |
$321,586.01 |
$238,199.44 |
$193,654.54 |
$174,026.38 |
$142,568.99 |
$124,184.17 |
$112,321.50 |
| 4.125 |
$322,941.49 |
$239,599.61 |
$195,100.94 |
$175,503.79 |
$144,123.39 |
|
$114,023.54 |
| 4.500 |
$327,029.09 |
$243,830.08 |
$199,478.61 |
$179,979.97 |
$148,843.42 |
$130,770.71 |
$119,207.85 |
| 5.000 |
$332,528.48 |
$249,540.34 |
$205,404.76 |
$186,050.02 |
$155,267.79 |
$137,536.50 |
$126,298.02 |
| 5.500 |
$338,083.99 |
$255,329.77 |
$211,432.09 |
$192,235.22 |
$161,839.25 |
$144,476.36 |
$133,583.72 |
| 6.000 |
$343,695.46 |
$261,197.93 |
$217,559.68 |
$198,534.20 |
$168,554.74 |
$151,584.79 |
$141,056.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
