樓價: |
$3,360,000.00 |
|
|
首期: |
$1,008,000.00 |
| |
貸款金額: |
$2,352,000.00 |
全期供款共: |
$3,773,288.94 |
每月供款額: |
$12,577.63 (4.125厘息計供300期) |
全期利息共: |
$1,421,288.94 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,680.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$33,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$36,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$29,003.09 |
$20,604.49 |
$16,084.42 |
$14,076.59 |
$10,816.71 |
$8,864.04 |
$7,564.96 |
1.500 |
$29,513.20 |
$21,118.96 |
$16,604.06 |
$14,599.88 |
$11,349.47 |
$9,406.50 |
$8,117.23 |
2.000 |
$30,029.01 |
$21,641.56 |
$17,134.25 |
$15,135.32 |
$11,898.38 |
$9,969.05 |
$8,693.45 |
2.500 |
$30,550.50 |
$22,172.28 |
$17,674.96 |
$15,682.88 |
$12,463.32 |
$10,551.47 |
$9,293.24 |
3.000 |
$31,077.68 |
$22,711.09 |
$18,226.14 |
$16,242.48 |
$13,044.14 |
$11,153.45 |
$9,916.13 |
3.500 |
$31,610.53 |
$23,257.96 |
$18,787.74 |
$16,814.04 |
$13,640.65 |
$11,774.67 |
$10,561.53 |
4.000 |
$32,149.03 |
$23,812.86 |
$19,359.69 |
$17,397.46 |
$14,252.66 |
$12,414.72 |
$11,228.81 |
4.125 |
$32,284.54 |
$23,952.83 |
$19,504.29 |
$17,545.16 |
$14,408.05 |
|
$11,398.96 |
4.500 |
$32,693.18 |
$24,375.75 |
$19,941.93 |
$17,992.64 |
$14,879.91 |
$13,073.18 |
$11,917.24 |
5.000 |
$33,242.95 |
$24,946.61 |
$20,534.36 |
$18,599.47 |
$15,522.16 |
$13,749.56 |
$12,626.04 |
5.500 |
$33,798.34 |
$25,525.38 |
$21,136.92 |
$19,217.80 |
$16,179.11 |
$14,443.34 |
$13,354.40 |
6.000 |
$34,359.32 |
$26,112.02 |
$21,749.50 |
$19,847.51 |
$16,850.46 |
$15,153.97 |
$14,101.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|