| 樓價： |
$3,328,000.00 |
|
|
| 首期： |
$998,400.00 |
| |
| 貸款金額： |
$2,329,600.00 |
全期供款共： |
$3,737,352.86 |
| 每月供款額： |
$12,457.84 (4.125厘息計供300期) |
全期利息共： |
$1,407,752.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,664.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$32,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,726.87 |
$20,408.26 |
$15,931.24 |
$13,942.53 |
$10,713.70 |
$8,779.62 |
$7,492.91 |
| 1.500 |
$29,232.12 |
$20,917.83 |
$16,445.93 |
$14,460.83 |
$11,241.38 |
$9,316.92 |
$8,039.92 |
| 2.000 |
$29,743.02 |
$21,435.45 |
$16,971.07 |
$14,991.18 |
$11,785.06 |
$9,874.11 |
$8,610.66 |
| 2.500 |
$30,259.55 |
$21,961.12 |
$17,506.63 |
$15,533.52 |
$12,344.62 |
$10,450.98 |
$9,204.74 |
| 3.000 |
$30,781.70 |
$22,494.79 |
$18,052.56 |
$16,087.79 |
$12,919.91 |
$11,047.23 |
$9,821.69 |
| 3.500 |
$31,309.48 |
$23,036.45 |
$18,608.81 |
$16,653.90 |
$13,510.74 |
$11,662.53 |
$10,460.95 |
| 4.000 |
$31,842.85 |
$23,586.07 |
$19,175.31 |
$17,231.77 |
$14,116.92 |
$12,296.49 |
$11,121.87 |
| 4.125 |
$31,977.07 |
$23,724.71 |
$19,318.53 |
$17,378.06 |
$14,270.83 |
|
$11,290.40 |
| 4.500 |
$32,381.82 |
$24,143.60 |
$19,752.00 |
$17,821.28 |
$14,738.20 |
$12,948.67 |
$11,803.74 |
| 5.000 |
$32,926.35 |
$24,709.02 |
$20,338.80 |
$18,422.33 |
$15,374.33 |
$13,618.61 |
$12,505.80 |
| 5.500 |
$33,476.45 |
$25,282.28 |
$20,935.61 |
$19,034.78 |
$16,025.02 |
$14,305.78 |
$13,227.21 |
| 6.000 |
$34,032.09 |
$25,863.34 |
$21,542.36 |
$19,658.49 |
$16,689.98 |
$15,009.65 |
$13,967.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
