| 樓價： |
$33,271,000.00 |
|
|
| 首期： |
$9,981,300.00 |
| |
| 貸款金額： |
$23,289,700.00 |
全期供款共： |
$37,363,421.54 |
| 每月供款額： |
$124,544.74 (4.125厘息計供300期) |
全期利息共： |
$14,073,721.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,635.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$332,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,414,018.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$287,191.04 |
$204,027.37 |
$159,269.29 |
$139,387.58 |
$107,108.00 |
$87,772.46 |
$74,908.88 |
| 1.500 |
$292,242.17 |
$209,121.71 |
$164,414.78 |
$144,569.19 |
$112,383.38 |
$93,143.97 |
$80,377.46 |
| 2.000 |
$297,349.73 |
$214,296.57 |
$169,664.78 |
$149,871.25 |
$117,818.71 |
$98,714.40 |
$86,083.27 |
| 2.500 |
$302,513.64 |
$219,551.77 |
$175,018.93 |
$155,293.21 |
$123,412.79 |
$104,481.49 |
$92,022.47 |
| 3.000 |
$307,733.79 |
$224,887.08 |
$180,476.78 |
$160,834.39 |
$129,164.12 |
$110,442.39 |
$98,190.31 |
| 3.500 |
$313,010.09 |
$230,302.22 |
$186,037.77 |
$166,494.00 |
$135,070.88 |
$116,593.73 |
$104,581.16 |
| 4.000 |
$318,342.40 |
$235,796.89 |
$191,701.28 |
$172,271.10 |
$141,131.00 |
$122,931.62 |
$111,188.59 |
| 4.125 |
$319,684.21 |
$237,182.94 |
$193,133.10 |
$173,733.61 |
$142,669.73 |
|
$112,873.47 |
| 4.500 |
$323,730.59 |
$241,370.74 |
$197,466.62 |
$178,164.64 |
$147,342.14 |
$129,451.72 |
$118,005.49 |
| 5.000 |
$329,174.50 |
$247,023.40 |
$203,332.99 |
$184,173.46 |
$153,701.71 |
$136,149.27 |
$125,024.15 |
| 5.500 |
$334,673.98 |
$252,754.45 |
$209,299.53 |
$190,296.29 |
$160,206.89 |
$143,019.13 |
$132,236.36 |
| 6.000 |
$340,228.85 |
$258,563.42 |
$215,365.32 |
$196,531.72 |
$166,854.64 |
$150,055.86 |
$139,633.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
