| 樓價： |
$33,270,000.00 |
|
|
| 首期： |
$9,981,000.00 |
| |
| 貸款金額： |
$23,289,000.00 |
全期供款共： |
$37,362,298.54 |
| 每月供款額： |
$124,541.00 (4.125厘息計供300期) |
全期利息共： |
$14,073,298.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,635.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$332,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,413,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$287,182.41 |
$204,021.24 |
$159,264.51 |
$139,383.39 |
$107,104.79 |
$87,769.83 |
$74,906.63 |
| 1.500 |
$292,233.39 |
$209,115.42 |
$164,409.84 |
$144,564.84 |
$112,380.00 |
$93,141.17 |
$80,375.05 |
| 2.000 |
$297,340.79 |
$214,290.13 |
$169,659.68 |
$149,866.74 |
$117,815.17 |
$98,711.44 |
$86,080.68 |
| 2.500 |
$302,504.55 |
$219,545.17 |
$175,013.67 |
$155,288.54 |
$123,409.08 |
$104,478.35 |
$92,019.71 |
| 3.000 |
$307,724.55 |
$224,880.32 |
$180,471.35 |
$160,829.56 |
$129,160.23 |
$110,439.07 |
$98,187.36 |
| 3.500 |
$313,000.68 |
$230,295.30 |
$186,032.18 |
$166,489.00 |
$135,066.82 |
$116,590.22 |
$104,578.02 |
| 4.000 |
$318,332.83 |
$235,789.80 |
$191,695.52 |
$172,265.92 |
$141,126.76 |
$122,927.92 |
$111,185.25 |
| 4.125 |
$319,674.60 |
$237,175.82 |
$193,127.30 |
$173,728.39 |
$142,665.44 |
|
$112,870.08 |
| 4.500 |
$323,720.86 |
$241,363.49 |
$197,460.68 |
$178,159.29 |
$147,337.71 |
$129,447.83 |
$118,001.94 |
| 5.000 |
$329,164.61 |
$247,015.98 |
$203,326.87 |
$184,167.93 |
$153,697.09 |
$136,145.17 |
$125,020.39 |
| 5.500 |
$334,663.92 |
$252,746.85 |
$209,293.24 |
$190,290.57 |
$160,202.08 |
$143,014.84 |
$132,232.38 |
| 6.000 |
$340,218.63 |
$258,555.65 |
$215,358.84 |
$196,525.82 |
$166,849.63 |
$150,051.35 |
$139,629.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
