| 樓價： |
$3,309,000.00 |
|
|
| 首期： |
$992,700.00 |
| |
| 貸款金額： |
$2,316,300.00 |
全期供款共： |
$3,716,015.81 |
| 每月供款額： |
$12,386.72 (4.125厘息計供300期) |
全期利息共： |
$1,399,715.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,654.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$31,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,562.87 |
$20,291.74 |
$15,840.28 |
$13,862.93 |
$10,652.53 |
$8,729.50 |
$7,450.14 |
| 1.500 |
$29,065.23 |
$20,798.41 |
$16,352.03 |
$14,378.27 |
$11,177.20 |
$9,263.73 |
$7,994.02 |
| 2.000 |
$29,573.21 |
$21,313.08 |
$16,874.18 |
$14,905.59 |
$11,717.78 |
$9,817.74 |
$8,561.50 |
| 2.500 |
$30,086.79 |
$21,835.74 |
$17,406.68 |
$15,444.84 |
$12,274.14 |
$10,391.31 |
$9,152.19 |
| 3.000 |
$30,605.97 |
$22,366.37 |
$17,949.50 |
$15,995.94 |
$12,846.14 |
$10,984.16 |
$9,765.61 |
| 3.500 |
$31,130.73 |
$22,904.93 |
$18,502.57 |
$16,558.82 |
$13,433.61 |
$11,595.94 |
$10,401.22 |
| 4.000 |
$31,661.06 |
$23,451.41 |
$19,065.84 |
$17,133.39 |
$14,036.32 |
$12,226.28 |
$11,058.37 |
| 4.125 |
$31,794.51 |
$23,589.26 |
$19,208.24 |
$17,278.85 |
$14,189.36 |
|
$11,225.94 |
| 4.500 |
$32,196.94 |
$24,005.76 |
$19,639.24 |
$17,719.54 |
$14,654.06 |
$12,874.75 |
$11,736.35 |
| 5.000 |
$32,738.37 |
$24,567.96 |
$20,222.68 |
$18,317.15 |
$15,286.55 |
$13,540.86 |
$12,434.40 |
| 5.500 |
$33,285.33 |
$25,137.94 |
$20,816.09 |
$18,926.10 |
$15,933.53 |
$14,224.11 |
$13,151.70 |
| 6.000 |
$33,837.79 |
$25,715.68 |
$21,419.37 |
$19,546.26 |
$16,594.69 |
$14,923.95 |
$13,887.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
