| 樓價： |
$3,303,000.00 |
|
|
| 首期： |
$990,900.00 |
| |
| 貸款金額： |
$2,312,100.00 |
全期供款共： |
$3,709,277.79 |
| 每月供款額： |
$12,364.26 (4.125厘息計供300期) |
全期利息共： |
$1,397,177.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,651.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$30,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,511.08 |
$20,254.95 |
$15,811.56 |
$13,837.79 |
$10,633.22 |
$8,713.67 |
$7,436.63 |
| 1.500 |
$29,012.53 |
$20,760.69 |
$16,322.38 |
$14,352.20 |
$11,156.93 |
$9,246.93 |
$7,979.52 |
| 2.000 |
$29,519.59 |
$21,274.43 |
$16,843.58 |
$14,878.56 |
$11,696.53 |
$9,799.94 |
$8,545.97 |
| 2.500 |
$30,032.24 |
$21,796.14 |
$17,375.12 |
$15,416.83 |
$12,251.88 |
$10,372.47 |
$9,135.59 |
| 3.000 |
$30,550.47 |
$22,325.81 |
$17,916.95 |
$15,966.94 |
$12,822.85 |
$10,964.24 |
$9,747.91 |
| 3.500 |
$31,074.28 |
$22,863.40 |
$18,469.02 |
$16,528.80 |
$13,409.25 |
$11,574.92 |
$10,382.36 |
| 4.000 |
$31,603.65 |
$23,408.89 |
$19,031.27 |
$17,102.32 |
$14,010.87 |
$12,204.12 |
$11,038.32 |
| 4.125 |
$31,736.86 |
$23,546.49 |
$19,173.41 |
$17,247.52 |
$14,163.63 |
|
$11,205.59 |
| 4.500 |
$32,138.56 |
$23,962.24 |
$19,603.63 |
$17,687.41 |
$14,627.49 |
$12,851.40 |
$11,715.07 |
| 5.000 |
$32,679.01 |
$24,523.41 |
$20,186.01 |
$18,283.94 |
$15,258.84 |
$13,516.31 |
$12,411.85 |
| 5.500 |
$33,224.98 |
$25,092.36 |
$20,778.35 |
$18,891.79 |
$15,904.64 |
$14,198.32 |
$13,127.85 |
| 6.000 |
$33,776.44 |
$25,669.05 |
$21,380.53 |
$19,510.81 |
$16,564.60 |
$14,896.89 |
$13,862.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
