樓價: |
$3,302,000.00 |
|
|
首期: |
$990,600.00 |
| |
貸款金額: |
$2,311,400.00 |
全期供款共: |
$3,708,154.79 |
每月供款額: |
$12,360.52 (4.125厘息計供300期) |
全期利息共: |
$1,396,754.79 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,651.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$33,020.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$30,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,502.44 |
$20,248.82 |
$15,806.78 |
$13,833.60 |
$10,630.00 |
$8,711.03 |
$7,434.38 |
1.500 |
$29,003.75 |
$20,754.41 |
$16,317.44 |
$14,347.85 |
$11,153.55 |
$9,244.13 |
$7,977.11 |
2.000 |
$29,510.65 |
$21,267.99 |
$16,838.48 |
$14,874.06 |
$11,692.99 |
$9,796.97 |
$8,543.38 |
2.500 |
$30,023.14 |
$21,789.55 |
$17,369.86 |
$15,412.17 |
$12,248.18 |
$10,369.33 |
$9,132.82 |
3.000 |
$30,541.22 |
$22,319.05 |
$17,911.52 |
$15,962.10 |
$12,818.97 |
$10,960.92 |
$9,744.96 |
3.500 |
$31,064.87 |
$22,856.48 |
$18,463.43 |
$16,523.80 |
$13,405.19 |
$11,571.41 |
$10,379.22 |
4.000 |
$31,594.08 |
$23,401.80 |
$19,025.51 |
$17,097.15 |
$14,006.63 |
$12,200.42 |
$11,034.98 |
4.125 |
$31,727.25 |
$23,539.36 |
$19,167.61 |
$17,242.29 |
$14,159.34 |
|
$11,202.19 |
4.500 |
$32,128.83 |
$23,954.98 |
$19,597.69 |
$17,682.05 |
$14,623.06 |
$12,847.51 |
$11,711.52 |
5.000 |
$32,669.12 |
$24,515.98 |
$20,179.90 |
$18,278.40 |
$15,254.22 |
$13,512.21 |
$12,408.09 |
5.500 |
$33,214.92 |
$25,084.76 |
$20,772.06 |
$18,886.07 |
$15,899.83 |
$14,194.02 |
$13,123.87 |
6.000 |
$33,766.21 |
$25,661.28 |
$21,374.06 |
$19,504.91 |
$16,559.59 |
$14,892.38 |
$13,858.01 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|