| 樓價： |
$33,005,000.00 |
|
|
| 首期： |
$9,901,500.00 |
| |
| 貸款金額： |
$23,103,500.00 |
全期供款共： |
$37,064,702.84 |
| 每月供款額： |
$123,549.01 (4.125厘息計供300期) |
全期利息共： |
$13,961,202.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,502.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$330,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,402,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$284,894.96 |
$202,396.18 |
$157,995.94 |
$138,273.18 |
$106,251.68 |
$87,070.73 |
$74,309.99 |
| 1.500 |
$289,905.71 |
$207,449.79 |
$163,100.29 |
$143,413.36 |
$111,484.88 |
$92,399.29 |
$79,734.85 |
| 2.000 |
$294,972.44 |
$212,583.28 |
$168,308.32 |
$148,673.03 |
$116,876.76 |
$97,925.19 |
$85,395.03 |
| 2.500 |
$300,095.06 |
$217,796.47 |
$173,619.67 |
$154,051.64 |
$122,426.11 |
$103,646.17 |
$91,286.76 |
| 3.000 |
$305,273.48 |
$223,089.12 |
$179,033.87 |
$159,548.53 |
$128,131.46 |
$109,559.41 |
$97,405.29 |
| 3.500 |
$310,507.59 |
$228,460.96 |
$184,550.41 |
$165,162.89 |
$133,990.99 |
$115,661.57 |
$103,745.04 |
| 4.000 |
$315,797.27 |
$233,911.70 |
$190,168.64 |
$170,893.80 |
$140,002.67 |
$121,948.78 |
$110,299.64 |
| 4.125 |
$317,128.35 |
$235,286.68 |
$191,589.01 |
$172,344.62 |
$141,529.09 |
|
$111,971.05 |
| 4.500 |
$321,142.38 |
$239,441.00 |
$195,887.88 |
$176,740.22 |
$146,164.15 |
$128,416.76 |
$117,062.04 |
| 5.000 |
$326,542.77 |
$245,048.46 |
$201,707.35 |
$182,701.01 |
$152,472.87 |
$135,060.76 |
$124,024.58 |
| 5.500 |
$331,998.28 |
$250,733.69 |
$207,626.19 |
$188,774.88 |
$158,926.04 |
$141,875.70 |
$131,179.13 |
| 6.000 |
$337,508.74 |
$256,496.22 |
$213,643.48 |
$194,960.46 |
$165,520.65 |
$148,856.17 |
$138,517.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
