樓價: |
$330,000,000.00 |
|
|
首期: |
$99,000,000.00 |
| |
貸款金額: |
$231,000,000.00 |
全期供款共: |
$370,590,878.24 |
每月供款額: |
$1,235,302.93 (4.125厘息計供300期) |
全期利息共: |
$139,590,878.24 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$174,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$3,300,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$14,025,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$2,848,518.03 |
$2,023,655.20 |
$1,579,720.09 |
$1,382,522.33 |
$1,062,355.85 |
$870,575.37 |
$742,987.29 |
1.500 |
$2,898,617.91 |
$2,074,183.65 |
$1,630,755.81 |
$1,433,916.38 |
$1,114,679.89 |
$923,852.91 |
$797,227.69 |
2.000 |
$2,949,277.50 |
$2,125,510.78 |
$1,682,828.23 |
$1,486,505.10 |
$1,168,590.50 |
$979,103.52 |
$853,820.98 |
2.500 |
$3,000,495.95 |
$2,177,634.73 |
$1,735,933.64 |
$1,540,283.07 |
$1,224,075.68 |
$1,036,304.66 |
$912,729.28 |
3.000 |
$3,052,272.32 |
$2,230,553.20 |
$1,790,067.52 |
$1,595,243.59 |
$1,281,120.45 |
$1,095,428.14 |
$973,905.32 |
3.500 |
$3,104,605.50 |
$2,284,263.54 |
$1,845,224.48 |
$1,651,378.67 |
$1,339,706.95 |
$1,156,440.45 |
$1,037,293.23 |
4.000 |
$3,157,494.26 |
$2,338,762.69 |
$1,901,398.32 |
$1,708,679.11 |
$1,399,814.56 |
$1,219,303.10 |
$1,102,829.33 |
4.125 |
$3,170,803.11 |
$2,352,510.34 |
$1,915,599.87 |
$1,723,185.11 |
$1,415,076.47 |
|
$1,119,540.88 |
4.500 |
$3,210,937.26 |
$2,394,047.24 |
$1,958,582.05 |
$1,767,134.50 |
$1,461,420.06 |
$1,283,973.02 |
$1,170,443.07 |
5.000 |
$3,264,933.00 |
$2,450,113.40 |
$2,016,767.91 |
$1,826,733.28 |
$1,524,497.76 |
$1,350,403.00 |
$1,240,057.95 |
5.500 |
$3,319,479.85 |
$2,506,957.02 |
$2,075,947.36 |
$1,887,462.78 |
$1,589,019.68 |
$1,418,542.11 |
$1,311,592.59 |
6.000 |
$3,374,576.09 |
$2,564,573.59 |
$2,136,111.16 |
$1,949,309.27 |
$1,654,955.75 |
$1,488,336.24 |
$1,384,961.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|