| 樓價： |
$32,998,000.00 |
|
|
| 首期： |
$9,899,400.00 |
| |
| 貸款金額： |
$23,098,600.00 |
全期供款共： |
$37,056,841.82 |
| 每月供款額： |
$123,522.81 (4.125厘息計供300期) |
全期利息共： |
$13,958,241.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,499.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$329,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,402,415.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$284,834.54 |
$202,353.26 |
$157,962.44 |
$138,243.85 |
$106,229.15 |
$87,052.26 |
$74,294.23 |
| 1.500 |
$289,844.22 |
$207,405.79 |
$163,065.70 |
$143,382.95 |
$111,461.23 |
$92,379.69 |
$79,717.94 |
| 2.000 |
$294,909.88 |
$212,538.20 |
$168,272.62 |
$148,641.50 |
$116,851.97 |
$97,904.42 |
$85,376.92 |
| 2.500 |
$300,031.41 |
$217,750.28 |
$173,582.84 |
$154,018.97 |
$122,400.15 |
$103,624.18 |
$91,267.40 |
| 3.000 |
$305,208.73 |
$223,041.80 |
$178,995.90 |
$159,514.69 |
$128,104.28 |
$109,536.17 |
$97,384.63 |
| 3.500 |
$310,441.73 |
$228,412.51 |
$184,511.26 |
$165,127.86 |
$133,962.58 |
$115,637.04 |
$103,723.04 |
| 4.000 |
$315,730.29 |
$233,862.09 |
$190,128.31 |
$170,857.56 |
$139,972.97 |
$121,922.92 |
$110,276.25 |
| 4.125 |
$317,061.09 |
$235,236.78 |
$191,548.38 |
$172,308.07 |
$141,499.07 |
|
$111,947.30 |
| 4.500 |
$321,074.27 |
$239,390.21 |
$195,846.34 |
$176,702.74 |
$146,133.15 |
$128,389.52 |
$117,037.21 |
| 5.000 |
$326,473.51 |
$244,996.49 |
$201,664.57 |
$182,662.26 |
$152,440.54 |
$135,032.12 |
$123,998.28 |
| 5.500 |
$331,927.87 |
$250,680.51 |
$207,582.15 |
$188,734.84 |
$158,892.34 |
$141,845.61 |
$131,151.31 |
| 6.000 |
$337,437.16 |
$256,441.82 |
$213,598.17 |
$194,919.11 |
$165,485.54 |
$148,824.60 |
$138,487.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
