| 樓價： |
$3,299,000.00 |
|
|
| 首期： |
$989,700.00 |
| |
| 貸款金額： |
$2,309,300.00 |
全期供款共： |
$3,704,785.78 |
| 每月供款額： |
$12,349.29 (4.125厘息計供300期) |
全期利息共： |
$1,395,485.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,649.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$30,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,476.55 |
$20,230.42 |
$15,792.41 |
$13,821.03 |
$10,620.34 |
$8,703.12 |
$7,427.62 |
| 1.500 |
$28,977.40 |
$20,735.55 |
$16,302.62 |
$14,334.82 |
$11,143.42 |
$9,235.73 |
$7,969.86 |
| 2.000 |
$29,483.84 |
$21,248.67 |
$16,823.18 |
$14,860.55 |
$11,682.36 |
$9,788.07 |
$8,535.62 |
| 2.500 |
$29,995.87 |
$21,769.75 |
$17,354.08 |
$15,398.16 |
$12,237.05 |
$10,359.91 |
$9,124.53 |
| 3.000 |
$30,513.47 |
$22,298.77 |
$17,895.25 |
$15,947.60 |
$12,807.32 |
$10,950.96 |
$9,736.10 |
| 3.500 |
$31,036.65 |
$22,835.71 |
$18,446.65 |
$16,508.78 |
$13,393.01 |
$11,560.90 |
$10,369.79 |
| 4.000 |
$31,565.37 |
$23,380.54 |
$19,008.22 |
$17,081.61 |
$13,993.90 |
$12,189.34 |
$11,024.95 |
| 4.125 |
$31,698.42 |
$23,517.97 |
$19,150.19 |
$17,226.63 |
$14,146.48 |
|
$11,192.02 |
| 4.500 |
$32,099.64 |
$23,933.22 |
$19,579.89 |
$17,665.99 |
$14,609.77 |
$12,835.84 |
$11,700.88 |
| 5.000 |
$32,639.44 |
$24,493.71 |
$20,161.57 |
$18,261.80 |
$15,240.36 |
$13,499.94 |
$12,396.82 |
| 5.500 |
$33,184.74 |
$25,061.97 |
$20,753.18 |
$18,868.91 |
$15,885.38 |
$14,181.12 |
$13,111.95 |
| 6.000 |
$33,735.53 |
$25,637.96 |
$21,354.64 |
$19,487.19 |
$16,544.54 |
$14,878.85 |
$13,845.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
