樓價: |
$32,700,000.00 |
|
|
首期: |
$9,810,000.00 |
| |
貸款金額: |
$22,890,000.00 |
全期供款共: |
$36,722,187.03 |
每月供款額: |
$122,407.29 (4.125厘息計供300期) |
全期利息共: |
$13,832,187.03 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$25,350.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$327,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,389,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$282,262.24 |
$200,525.83 |
$156,535.90 |
$136,995.39 |
$105,269.81 |
$86,266.10 |
$73,623.29 |
1.500 |
$287,226.68 |
$205,532.74 |
$161,593.08 |
$142,088.08 |
$110,454.64 |
$91,545.43 |
$78,998.02 |
2.000 |
$292,246.59 |
$210,618.80 |
$166,752.98 |
$147,299.14 |
$115,796.70 |
$97,020.26 |
$84,605.90 |
2.500 |
$297,321.87 |
$215,783.81 |
$172,015.24 |
$152,628.05 |
$121,294.77 |
$102,688.37 |
$90,443.17 |
3.000 |
$302,452.44 |
$221,027.54 |
$177,379.42 |
$158,074.14 |
$126,947.39 |
$108,546.97 |
$96,505.16 |
3.500 |
$307,638.18 |
$226,349.75 |
$182,844.97 |
$163,636.61 |
$132,752.78 |
$114,592.74 |
$102,786.33 |
4.000 |
$312,878.98 |
$231,750.12 |
$188,411.29 |
$169,314.57 |
$138,708.90 |
$120,821.85 |
$109,280.36 |
4.125 |
$314,197.76 |
$233,112.39 |
$189,818.53 |
$170,751.98 |
$140,221.21 |
|
$110,936.32 |
4.500 |
$318,174.69 |
$237,228.32 |
$194,077.68 |
$175,106.96 |
$144,813.44 |
$127,230.05 |
$115,980.27 |
5.000 |
$323,525.18 |
$242,783.96 |
$199,843.37 |
$181,012.66 |
$151,063.87 |
$133,812.66 |
$122,878.47 |
5.500 |
$328,930.28 |
$248,416.65 |
$205,707.51 |
$187,030.40 |
$157,457.40 |
$140,564.63 |
$129,966.90 |
6.000 |
$334,389.81 |
$254,125.93 |
$211,669.20 |
$193,158.83 |
$163,991.07 |
$147,480.59 |
$137,237.12 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|